2024-04-19  9:59:54 PM Chg. +1.77 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
75.64USD +2.40% 18,503
Turnover: 1.39 mill.
-Bid Size: - -Ask Size: - 16.81 bill.USD 0.33% 12.01

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  15,611   15,477   15,230   15,427   15,511
Intangible Assets
  -   -   -   638   611
Long-Term Investments
  4,402   4,065   3,769   4,502   3,717
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,770   8,041   7,644   7,613   7,960
Cash and Cash Equivalents
  364   440   327   472   405
Current Assets
  -   -   -   -   -
Total Assets
  78,367   76,029   76,594   79,586   78,316

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  673   567   150   60   42
Long-term debt
  10,333   9,543   10,668   11,253   11,359
Liabilities to Banks
  -   -   -   -   -
Provisions
  893   382   636   749   841
Liabilities
  53,717   53,219   53,233   55,020   56,930
Share Capital
  4   3   3   3   3
Total Equity
  24,650   22,810   23,361   24,566   21,386
Minority Interests
  5,370   5,249   5,198   5,362   2,868
Total liabilities equity
  78,367   76,029   76,594   79,586   78,316

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  14,325   13,415   13,105   13,735   14,066
Depreciation (total)
  899   955   841   874   912
Operating Result
  -   -   -   -   -
Interest Income
  -498   -520   -536   -646   -574
Income Before Taxes
  1,810   244   936   1,582   834
Income Taxes
  -457   43   -220   -170   -128
Minority Interests Profit
  -371   -27   -62   -248   -70
Net Income
  591   260   654   1,164   636

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5500   0.7200   1.9300   3.4600   1.9900
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,990   3,547   2,253   2,590   4,222
Cash Flow from Investing Activities
  -1,470   -1,935   -2,187   -2,655   -1,444
Cash Flow from Financing
  -1,442   -1,525   -166   201   -2,835
Decrease / Increase in Cash
  70   76   -113   145   -67
Employees
  17,510   16,700   15,800   18,100   17,900