6/29/2022  3:43:51 PM Chg. +0.05 Volume Bid3:44:00 PM Ask3:44:03 PM Market Capitalization Dividend Y. P/E Ratio
59.58USD +0.08% 15,756
Turnover: 742,552.91
59.59Bid Size: 200 59.65Ask Size: 100 14.66 bill.USD 0.42% 9.79

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  15,427   15,511   15,568   10,451   9,888
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  52,226   48,186   51,250   53,844   53,938
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,613   7,960   7,675   7,833   9,273
Cash and Cash Equivalents
  472   405   336   478   621
Current Assets
  -   -   -   -   -
Total Assets
  79,586   78,316   82,243   80,236   81,626

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  749   841   1,168   1,065   1,079
Liabilities
  55,020   56,930   60,313   61,055   62,451
Share Capital
  3   3   3   3   2
Total Equity
  19,204   18,518   19,119   17,860   17,846
Minority Interests
  5,362   2,868   2,811   1,321   1,329
Total liabilities equity
  79,586   78,316   82,243   80,236   81,626

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  1,233   1,335   1,383   1,410   1,443
Operating Result
  1,582   834   1,119   -1,464   2,182
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,582   834   1,119   -1,464   2,182
Income Taxes
  170   128   248   -173   479
Minority Interests Profit
  -248   -70   61   360   -125
Net Income
  1,164   636   932   -931   1,578

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.4600   1.9900   3.0800   -3.3200   6.0800
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,590   4,222   1,741   1,745   2,623
Cash Flow from Investing Activities
  -2,655   -1,444   -671   -1,414   -1,187
Cash Flow from Financing
  201   -2,835   -1,144   -198   -1,289
Decrease / Increase in Cash
  145   -67   -69   142   143
Employees
  18,100   17,900   18,605   12,200   10,340