2024-04-18  10:10:00 PM Chg. +0.70 Volume Bid1:57:15 AM Ask1:57:15 AM Market Capitalization Dividend Y. P/E Ratio
73.84USD +0.96% 649,020
Turnover: 30.42 mill.
73.28Bid Size: 100 74.21Ask Size: 100 16.41 bill.USD 0.34% 11.72

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  15,477   15,230   15,427   15,511   15,568
Intangible Assets
  -   -   638   611   647
Long-Term Investments
  4,065   3,769   4,502   3,717   3,310
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8,041   7,644   7,613   7,960   7,675
Cash and Cash Equivalents
  440   327   472   405   336
Current Assets
  -   -   -   -   -
Total Assets
  76,029   76,594   79,586   78,316   82,243

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  567   150   60   42   108
Long-term debt
  9,543   10,668   11,253   11,359   11,456
Liabilities to Banks
  -   -   -   -   -
Provisions
  382   636   749   841   1,168
Liabilities
  53,219   53,233   55,020   56,930   60,313
Share Capital
  3   3   3   3   3
Total Equity
  22,810   23,361   24,566   21,386   21,930
Minority Interests
  5,249   5,198   5,362   2,868   2,811
Total liabilities equity
  76,029   76,594   79,586   78,316   82,243

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  13,415   13,105   13,735   14,066   14,931
Depreciation (total)
  955   841   874   912   943
Operating Result
  -   -   -   -   -
Interest Income
  -520   -536   -646   -574   -591
Income Before Taxes
  244   936   1,582   834   1,119
Income Taxes
  43   -220   -170   -128   -248
Minority Interests Profit
  -27   -62   -248   -70   61
Net Income
  260   654   1,164   636   932

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7200   1.9300   3.4600   1.9900   3.0800
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,547   2,253   2,590   4,222   1,741
Cash Flow from Investing Activities
  -1,935   -2,187   -2,655   -1,444   -671
Cash Flow from Financing
  -1,525   -166   201   -2,835   -1,144
Decrease / Increase in Cash
  76   -113   145   -67   -69
Employees
  16,700   15,800   18,100   17,900   18,605