2024-04-19  10:10:00 PM Chg. +1.80 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
75.64USD +2.44% 751,609
Turnover: 39.66 mill.
75.64Bid Size: 100 94.59Ask Size: 100 16.81 bill.USD 0.33% 12.01

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  13,935   14,498   15,611   15,477   15,230
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  53,048   52,973   4,402   4,065   3,769
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9,366   9,361   7,770   8,041   7,644
Cash and Cash Equivalents
  228   295   364   440   327
Current Assets
  -   -   -   -   -
Total Assets
  80,021   79,939   78,367   76,029   76,594

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   673   567   150
Long-term debt
  -   -   10,333   9,543   10,668
Liabilities to Banks
  -   -   -   -   -
Provisions
  840   716   893   382   636
Liabilities
  55,345   55,033   53,717   53,219   53,233
Share Capital
  4   4   4   3   3
Total Equity
  19,459   19,458   24,650   22,810   23,361
Minority Interests
  5,217   5,448   5,370   5,249   5,198
Total liabilities equity
  80,021   79,939   78,367   76,029   76,594

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   14,325   13,415   13,105
Depreciation (total)
  1,274   1,362   899   955   841
Operating Result
  1,399   1,429   -   -   -
Interest Income
  -   -   -498   -520   -536
Income Before Taxes
  1,399   1,429   1,810   244   936
Income Taxes
  289   360   -457   43   -220
Minority Interests Profit
  -542   -474   -371   -27   -62
Net Income
  568   595   591   260   654

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.4400   1.5300   1.5500   0.7200   1.9300
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,854   2,097   2,990   3,547   2,253
Cash Flow from Investing Activities
  -3,095   -3,298   -1,470   -1,935   -2,187
Cash Flow from Financing
  336   1,271   -1,442   -1,525   -166
Decrease / Increase in Cash
  99   67   70   76   -113
Employees
  18,300   18,175   17,510   16,700   15,800