11/15/2019  5:37:05 PM Chg. -0.70 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
261.50EUR -0.27% 481,239
Turnover: 125.64 mill.
259.80Bid Size: 35 263.00Ask Size: 30 146.94 bill.EUR 1.47% 37.03

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,141.1000   3,403.5000   3,756.9000   3,571.1000   3,624.6000
Intangible Assets
  2,714.6000   2,942.9000   3,179.4000   2,579.1000   3,087.3000
Long-Term Investments
  9,069   9,411.9000   9,307.5000   8,767.3000   9,109.5000
Fixed Assets
  23,288.4000   24,457.6000   25,584.6000   24,320.1000   25,991.2000
Inventories
  2,262.9000   2,440.7000   2,698.6000   2,494.6000   2,821.9000
Accounts Receivable
  3,297.8000   3,627.7000   3,941.8000   3,923.4000   3,983.2000
Cash and Cash Equivalents
  1,917   1,399.8000   1,746   3,046.6000   3,992
Current Assets
  8,774.6000   9,253.7000   10,045.6000   11,019   12,466.3000
Total Assets
  32,063   33,711.3000   35,630.2000   35,339.1000   38,457.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,452.8000   3,929   4,135.3000   4,140.8000   4,550
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  2,521.2000   741   1,233.7000   1,161   1,227.8000
Provisions
  1,022.3000   1,028.7000   1,016.1000   755.5000   888.8000
Liabilities
  11,877.9000   10,097.6000   11,128.3000   10,523.4000   11,529.1000
Share Capital
  112.3000   112.6000   112.4000   112.1000   112.1000
Total Equity
  20,185.1000   23,613.9000   24,501.9000   24,815.7000   26,928.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,063   33,711.3000   35,630.2000   35,339.1000   38,457.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  22,532   25,257.4000   25,837.1000   26,023.7000   26,937.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,583.5000   4,194.3000   3,996.1000   4,400   4,827.3000
Interest Income
  7.2000   9.9000   13.3000   3   13.1000
Income Before Taxes
  3,890.4000   4,517.4000   4,323.4000   4,727   5,183.7000
Income Taxes
  1,111   1,222.9000   1,214.6000   901.3000   1,284.3000
Minority Interests Profit
  1.6000   -1.1000   -2.9000   -4.1000   -4.1000
Net Income
  4,910.2000   3,297.4000   3,105.8000   3,581.4000   3,895.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  5.4100   6.2600   6.5200   6.6500   7.0800
Dividend per Share
  2.7000   3.1000   3.3000   3.5500   3.8500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,864.1000   4,203.1000   4,704.6000   4,972.2000   5,178.1000
Cash Flow from Investing Activities
  649.6000   -1,636.1000   -2,604.5000   -1,516.9000   -2,016
Cash Flow from Financing
  -5,318.7000   -3,024.1000   -1,740.8000   -2,275.7000   -2,367.5000
Decrease / Increase in Cash
  -742.3000   -517.2000   346.2000   1,338.7000   945.4000
Employees
  78,611   82,881   89,331   82,606   86,030