6/14/2021  4:54:20 PM Chg. -0.340 Volume Bid4:56:24 PM Ask4:54:20 PM Market Capitalization Dividend Y. P/E Ratio
25.560EUR -1.31% 227,108
Turnover: 5.96 mill.
25.540Bid Size: 1,062 25.560Ask Size: 29 633 mill.EUR 0.39% 117.45

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  13.7000   13.4000   17   24.8000   28.7000
Intangible Assets
  4.1000   5.1000   5.5000   7.2000   8.4000
Long-Term Investments
  .4000   .2000   .2000   .2000   .3000
Fixed Assets
  18.6000   19   24.4000   33.1000   37.9000
Inventories
  15   14.5000   18.8000   26.4000   32.9000
Accounts Receivable
  10.1000   10.9000   12.2000   19.4000   21.1000
Cash and Cash Equivalents
  6   10.8000   13.7000   7   5
Current Assets
  32.7000   38.1000   48.6000   54.9000   61.8000
Total Assets
  51.8000   57.6000   73.1000   89.6000   101.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1.6000   2.2000   1.9000   3.8000   5.9000
Long-term debt
  3.5000   2.8000   2.2000   11.4000   8.3000
Liabilities to Banks
  3.5000   2.8000   2.2000   11.4000   8.3000
Provisions
  2.7000   3.4000   8.8000   6.5000   7.6000
Liabilities
  16.6000   17.4000   21.7000   39.8000   42.5000
Share Capital
  21.8000   21.8000   22   22.2000   22.2000
Total Equity
  31.9000   36.7000   48   47.8000   57
Minority Interests
  3.3000   3.5000   3.4000   2   2
Total liabilities equity
  51.8000   57.6000   73.1000   89.6000   101.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  45.4000   50.7000   81.2000   91.1000   115.1000
Depreciation (total)
  2.6000   2.9000   4   4.8000   7.2000
Operating Result
  3.1000   7   17.3000   15.2000   20.4000
Interest Income
  -.3000   -.2000   .1000   -.5000   -.7000
Income Before Taxes
  2.9000   6.8000   17.5000   14.8000   19.6000
Income Taxes
  .6000   2.1000   4.9000   4.4000   5.2000
Minority Interests Profit
  -.5000   -.1000   -.4000   -.4000   -.8000
Net Income
  1.8000   4.7000   12.1000   9.9000   13.5000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  0.0900   0.2200   0.5600   0.4500   0.6100
Dividend per Share
  0.0000   0.1000   0.2000   0.2000   0.2500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.4000   11.4000   13.5000   3.3000   17.1000
Cash Flow from Investing Activities
  -3.5000   -3.7000   -7.8000   -14.1000   -12.3000
Cash Flow from Financing
  -.1000   -3.4000   -3   3.2000   -7.7000
Decrease / Increase in Cash
  2.8000   4.4000   2.7000   -7.6000   -2.8000
Employees
  374   384   466   602   690