2024-03-26  1:30:24 PM Chg. - Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
180.00EUR - 10
Turnover: 1,800
-Bid Size: - -Ask Size: - 54 mill.EUR 15.56% 18.26

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  56.8000   56.6000   55.2000   53.9000   55.9000
Intangible Assets
  .2000   .4000   .5000   .5000   .4000
Long-Term Investments
  7.9000   1.9000   2   2.4000   1.5000
Fixed Assets
  65   59.2000   58.2000   57.6000   58.6000
Inventories
  19.4000   24   22.1000   22.3000   19.5000
Accounts Receivable
  10.6000   12.6000   9   7.5000   6.7000
Cash and Cash Equivalents
  1.1000   .8000   .7000   3.6000   1.7000
Current Assets
  38.3000   42   34.2000   34.3000   30.4000
Total Assets
  103.3000   101.2000   93.6000   92.3000   89

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1.4000   3.3000   2.3000   .5000   .7000
Long-term debt
  -   -   7.2000   .4000   .3000
Liabilities to Banks
  2.1000   10.7000   10.1000   1.7000   2.1000
Provisions
  1.4000   1.2900   1.5000   .8300   .3400
Liabilities
  15.4000   24.1000   22.5000   10.9000   10.5000
Share Capital
  6   6   6   6   6
Total Equity
  88   77.1000   71   81.4000   78.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  103.3000   101.2000   93.6000   92.3000   89

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  113.6000   110.8000   104   92.6000   84
Depreciation (total)
  8.4000   9.3000   9.4000   9.7000   10.9000
Operating Result
  5.9000   2.4000   5.8000   16.2000   3
Interest Income
  .1000   0.0000   -.1700   -.0800   -.0200
Income Before Taxes
  8.6000   2.3000   5.7000   16.1000   2.9000
Income Taxes
  1.6000   .6000   1.5000   4   .5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  7   1.7000   4.2000   12.1000   2.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  23.3500   5.7600   13.8800   40.3700   8.1400
Dividend per Share
  42.0000   35.0000   4.0000   18.0000   8.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13.4000   3.9000   11.7000   4.9000   14.9000
Cash Flow from Investing Activities
  -5.6000   .2000   -1.5000   7.7000   -11.2000
Cash Flow from Financing
  -8.7000   -4.4000   -10.4000   -9.7000   -5.7000
Decrease / Increase in Cash
  -.8000   -.3000   -.1000   3   -1.9000
Employees
  597   607   560   563   548