6/24/2019  7:53:16 PM Chg. -0.125 Volume Bid7:53:21 PM Ask7:53:21 PM Market Capitalization Dividend Y. P/E Ratio
14.735EUR -0.84% 55,106
Turnover: 811,568.090
-Bid Size: - -Ask Size: - 7.06 bill.EUR 5.38% 3.24

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  16,764   18,152   18,601   19,903   21,130
Intangible Assets
  1,587   1,657   1,737   1,835   1,893
Long-Term Investments
  2,345   2,486   2,738   1,955   2,277
Fixed Assets
  20,696   22,295   23,076   23,693   25,300
Inventories
  700   761   816   907   968
Accounts Receivable
  3,204   3,205   3,312   3,985   4,012
Cash and Cash Equivalents
  953   1,099   1,256   1,397   1,500
Current Assets
  8,247   8,936   10,193   11,030   10,654
Total Assets
  30,474   32,462   34,697   36,267   38,213

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,635   4,847   4,689   5,250   5,764
Long-Term Liabilities
  6,219   5,459   5,989   6,575   5,230
Liabilities to Banks
  7,579   8,019   6,938   7,371   7,300
Provisions
  2,047   2,083   2,396   2,878   2,828
Liabilities
  26,506   26,694   27,637   26,772   28,750
Share Capital
  1,185   1,189   1,200   1,206   1,217
Total Equity
  3,968   5,768   7,060   9,495   9,463
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,474   32,462   34,697   36,267   38,213

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  30,011   32,056   31,660   35,579   35,844
Depreciation (total)
  1,512   1,715   1,769   2,052   2,205
Operating Result
  767   1,555   2,190   3,153   2,800
Interest Income
  -279   -170   -218   -195   -144
Income Before Taxes
  180   2,026   2,248   3,187   2,784
Income Taxes
  105   304   445   789   588
Minority Interests Profit
  -20   -24   -27   -34   -33
Net Income
  55   1,698   1,776   2,364   2,163

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1200   3.6700   3.8100   5.0300   4.5800
Dividend per Share
  0.0000   0.5000   0.5000   0.8000   0.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,977   3,393   3,246   5,035   4,109
Cash Flow from Investing Activities
  -2,274   -2,559   -2,108   -2,782   -3,269
Cash Flow from Financing
  -1,072   26   -272   -381   -626
Decrease / Increase in Cash
  -585   146   145   117   214
Employees
  118,781   120,652   124,306   129,424   135,534