3/22/2019  8:54:55 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
55.8000USD - 2,998
Turnover: 110,387.3800
-Bid Size: - -Ask Size: - 29.75 bill.USD - -

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  1,192.4000   1,183.2000   1,317.6000   1,435.5000   1,672.6000
Intangible Assets
  1,345.7000   1,261.1000   1,384.5000   1,442.1000   1,477.3000
Long-Term Investments
  11.7000   58.1000   61.2000   65.4000   20.2000
Fixed Assets
  6,015.3000   5,846.9000   6,426.6000   6,820   7,272.2000
Inventories
  728.8000   699   728.4000   833.3000   893.5000
Accounts Receivable
  698.8000   680.3000   754.3000   858.1000   932.3000
Cash and Cash Equivalents
  790.1000   618   1,453.6000   864.9000   866.9000
Current Assets
  2,426.9000   2,236   3,167.7000   2,829.1000   3,027.6000
Total Assets
  8,442.2000   8,082.9000   9,594.3000   9,649.1000   10,299.8000

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  682.6000   681.2000   744.3000   927.2000   944.4000
Long-Term Liabilities
  2,052.1000   1,716.4000   1,688.4000   1,715.1000   1,681
Liabilities to Banks
  2,142.4000   1,761.3000   1,839.7000   1,825.6000   1,889.8000
Provisions
  347.4000   365.6000   366.1000   381.8000   379.1000
Liabilities
  4,448.9000   3,933   4,665.5000   4,231.4000   4,515.4000
Share Capital
  28.4000   28.7000   28.9000   29   29.1000
Total Equity
  3,982   4,142.8000   4,921.5000   5,412.5000   5,778.4000
Minority Interests
  11.9000   7.1000   7.3000   5.2000   6
Total liabilities equity
  8,442.2000   8,082.9000   9,594.3000   9,649.1000   10,299.8000

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  7,086.1000   7,312.6000   7,652.3000   8,836.6000   9,085.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  982   1,055.7000   1,157.6000   1,376.4000   1,345.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  856.4000   956.4000   1,060.1000   1,277.9000   1,318.7000
Income Taxes
  -310.5000   -407.5000   -414.1000   -471   -466.4000
Minority Interests Profit
  -4.2000   -4.2000   -3.4000   -2.8000   -1.8000
Net Income
  541.7000   544.7000   642.6000   804.1000   850.5000

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  1.1700   1.1500   1.3500   1.6800   1.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  1,426.8000   1,444.2000   1,170.1000   1,197.3000   1,311.3000
Cash Flow from Investing Activities
  -478.3000   -479.8000   -459.3000   -483.3000   -763.7000
Cash Flow from Financing
  -668.4000   568.8000   72.3000   -1,354.3000   -572.4000
Decrease / Increase in Cash
  -106.2000   -126.7000   783.1000   -640.3000   -24.9000
Employees
  70,307   73,415   77,734   78,933   82,282