4/21/2021  9:48:24 PM Chg. +19.500 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
630.300EUR +3.19% 2,612
Turnover: 1.62 mill.
628.900Bid Size: 10 630.300Ask Size: 30 314.6 bill.EUR 0.96% 66.95

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  12,139   13,206   15,112   18,533   18,224
Intangible Assets
  13,335   13,714   17,254   29,621   17,012
Long-Term Investments
  744   789   1,100   915   739
Fixed Assets
  -   -   -   -   -
Inventories
  10,546   10,908   12,485   13,717   13,016
Accounts Receivable
  2,685   2,737   3,222   3,450   2,756
Cash and Cash Equivalents
  3,544   3,738   4,610   5,673   19,963
Current Assets
  19,398   21,082   23,551   26,510   39,973
Total Assets
  59,622   68,550   74,300   96,507   108,671

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4,184   4,540   5,314   5,814   5,098
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,447   4,530   5,027   7,610   10,638
Provisions
  7,259   7,551   8,373   10,032   9,524
Liabilities
  31,719   38,290   40,343   58,142   69,842
Share Capital
  152   152   152   152   152
Total Equity
  26,393   28,852   32,293   36,586   37,412
Minority Interests
  1,510   1,408   1,664   1,779   1,417
Total liabilities equity
  59,622   68,550   74,300   96,507   108,671

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  37,600   42,636   46,826   53,670   44,651
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,904   8,113   9,877   11,273   7,972
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,472   7,934   9,489   10,714   7,364
Income Taxes
  2,109   2,318   2,499   2,932   2,409
Minority Interests Profit
  -382   -487   -636   -611   -253
Net Income
  3,981   5,129   6,354   7,171   4,702

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  7.9200   10.2100   12.6400   14.2500   9.3300
Dividend per Share
  4.0000   5.0000   6.0000   4.8000   6.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,239   7,030   5,452   11,648   10,897
Cash Flow from Investing Activities
  -82   -6,331   -401   -5,869   -2,939
Cash Flow from Financing
  -1,334   4,076   1,520   -4,734   7,403
Decrease / Increase in Cash
  -53   281   795   1,084   14,309
Employees
  134,476   145,247   156,088   163,309   150,479