2024-04-19  6:15:23 PM Chg. -7.500 Volume Bid6:15:23 PM Ask6:15:23 PM Market Capitalization Dividend Y. P/E Ratio
790.500EUR -0.94% 3,469
Turnover: 2.75 mill.
790.100Bid Size: 20 794.000Ask Size: 20 398.35 bill.EUR 0.94% 26.26

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  10,387   11,157   12,139   13,206   15,112
Intangible Assets
  13,031   13,572   13,335   13,714   17,254
Long-Term Investments
  580   574   744   789   1,100
Fixed Assets
  -   -   -   -   -
Inventories
  9,475   10,096   10,546   10,908   12,485
Accounts Receivable
  2,274   2,521   2,685   2,737   3,222
Cash and Cash Equivalents
  4,091   3,594   3,544   3,738   4,610
Current Assets
  18,110   18,950   19,398   21,082   23,551
Total Assets
  53,362   57,601   59,622   68,550   74,300

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,606   3,960   4,184   4,540   5,314
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4,189   3,769   3,447   4,530   5,027
Provisions
  7,564   7,696   7,259   7,551   8,373
Liabilities
  30,359   31,802   31,719   38,290   40,343
Share Capital
  152   152   152   152   152
Total Equity
  21,763   24,339   26,393   28,852   32,293
Minority Interests
  1,240   1,460   1,510   1,408   1,664
Total liabilities equity
  53,362   57,601   59,622   68,550   74,300

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  30,638   35,664   37,600   42,636   46,826
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,426   6,384   6,904   8,113   9,877
Interest Income
  -   -   -   -   -
Income Before Taxes
  8,373   5,970   6,472   7,934   9,489
Income Taxes
  2,273   1,969   2,109   2,318   2,499
Minority Interests Profit
  -457   -428   -382   -487   -636
Net Income
  5,648   3,573   3,981   5,129   6,354

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  11.2700   7.1100   7.9200   10.2100   12.6400
Dividend per Share
  3.2000   3.5500   4.0000   5.0000   6.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,607   5,634   6,239   7,030   5,452
Cash Flow from Investing Activities
  -232   -511   -82   -6,331   -401
Cash Flow from Financing
  201   -1,438   -1,334   4,076   1,520
Decrease / Increase in Cash
  867   -393   -53   281   795
Employees
  121,289   125,346   134,476   145,247   156,088