2024-04-19  11:52:04 AM Chg. -0.1370 Volume Bid12:42:03 PM Ask1:24:31 PM Market Capitalization Dividend Y. P/E Ratio
3.9000EUR -3.39% 4,750
Turnover: 18,374.7500
3.8600Bid Size: 870 3.9000Ask Size: 2,500 2.92 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  658.4000   612.1000   538.4000   594.4000   626.5000
Intangible Assets
  .2000   .1000   .0200   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  724.8000   684.8000   607.5000   656   715.9000
Inventories
  59.5000   53.6000   37.4000   51.7000   58.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  52   43.3000   63.9000   42.3000   89.7000
Current Assets
  120.7000   102.2000   108.8000   108.7000   162.9000
Total Assets
  845.5000   787   716.4000   764.6000   878.8000

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  57.8000   82.5000   78.9000   35.5000   37.4000
Long-term debt
  278.4000   535.7000   439.9000   225.1000   163.7000
Liabilities to Banks
  546.2000   562.6000   459.4000   225.1000   193
Provisions
  54.4200   55.5000   57.8000   64.9500   111.1000
Liabilities
  662.3000   715.8000   625   330.2000   346.5000
Share Capital
  1,083.9000   1,088.4690   1,094.4030   1,395.4170   1,398.2640
Total Equity
  183.2000   71.2000   91.4000   434.5000   532.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  845.5000   787   716.4000   764.6000   878.8000

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  144.6000   191   257   374.1000   363.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -81.3000   -56.7000   -10.8000   86.1000   56.4000
Interest Income
  -37.3000   -37.4000   -21.2000   -27.7000   -19.7000
Income Before Taxes
  -118.6000   -94.1000   -35.6000   53.4000   80.2000
Income Taxes
  .1000   -.0400   -20.8000   .3000   .2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -118.7000   -94.1000   -14.9000   53.1000   80

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  -0.0382   -0.0270   -0.0042   0.0884   0.1204
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -31.9000   4.1000   34   118.5000   104.1000
Cash Flow from Investing Activities
  -9.6000   -10.3000   -6.9000   -54.7000   -40.6000
Cash Flow from Financing
  51.9000   -2.7000   -3   -85.6000   -16.8000
Decrease / Increase in Cash
  10.3000   -8.8000   24.1000   -21.8000   46.7000
Employees
  -   -   -   -   -