4/22/2021  9:37:40 PM Chg. -0.20 Volume Bid9:37:54 PM Ask9:37:54 PM Market Capitalization Dividend Y. P/E Ratio
58.38USD -0.34% 5,980
Turnover: 348,893.31
58.30Bid Size: 100 58.41Ask Size: 133 1.63 bill.USD 0.00% 12.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  12.9000   22.3000   26.8000   29.4000   22.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  13.1000   34.4000   151.7000   21.5000   6.1000
Current Assets
  -   -   -   -   -
Total Assets
  1,415.6000   1,548.5000   1,864.8000   2,021.6000   2,105.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  819   894.3000   1,117.5000   1,166.3000   1,102.1000
Share Capital
  .2710   .2710   .2950   .3010   .3010
Total Equity
  596.6000   654.2000   747.3000   855.3000   1,003.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,415.6000   1,548.5000   1,864.8000   2,021.6000   2,105.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,418.4000   1,691.3000   1,962   2,286.3000   2,500.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  104.4000   109.4000   139.2000   161.5000   187.4000
Interest Income
  -17.5000   -17.6000   -18.9000   -20.5000   -21.4000
Income Before Taxes
  86.9000   91.8000   120.3000   141.3000   166
Income Taxes
  35.2000   35.2000   48.2000   33.6000   38.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.8000   56.6000   72.1000   107.7000   127.6000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9100   2.1000   2.5700   3.8100   4.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -82.2000   34.2000   -52.5000   -2.6000   65.6000
Cash Flow from Investing Activities
  -37.6000   -31.6000   -9.8000   -134   -27.6000
Cash Flow from Financing
  114.5000   18.8000   179.6000   6.4000   -53.5000
Decrease / Increase in Cash
  -5.3000   21.3000   117.3000   -130.2000   -15.4000
Employees
  1,008   1,138   1,238   1,359   1,401