8/12/2022  9:59:58 PM Chg. +1.47 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.18USD +3.15% 7,482
Turnover: 357,957.83
-Bid Size: - -Ask Size: - 1.3 bill.USD 0.00% 10.21

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  14.4000   10.4000   10.5000   11.5000   12.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  101.1000   154.2000   142.6000   22.5000   13.1000
Current Assets
  -   -   -   -   -
Total Assets
  664.5000   831.3000   1,110.2000   1,211.4000   1,415.6000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  391.1000   495.9000   617.4000   667.1000   819
Share Capital
  .2000   .2000   .2710   .2710   .2710
Total Equity
  273.4000   335.4000   492.8000   544.3000   596.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  664.5000   831.3000   1,110.2000   1,211.4000   1,415.6000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  566.4000   761.9000   1,036.8000   1,215.2000   1,418.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -18.9000   28.9000   57.2000   83.1000   104.4000
Interest Income
  -15   -16.1000   -15.9000   -13.4000   -17.5000
Income Before Taxes
  -33.9000   12.8000   41.3000   69.7000   86.9000
Income Taxes
  -.0300   -.6000   -110.1000   18.9000   35.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -33.8000   13.3000   151.4000   50.8000   51.8000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.8100   0.6800   6.1100   1.8800   1.9100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -34   -47   -74   -132.7000   -82.2000
Cash Flow from Investing Activities
  -9.3000   25.3000   -35.6000   -12.6000   -37.6000
Cash Flow from Financing
  21.9000   107.4000   92.8000   32.1000   114.5000
Decrease / Increase in Cash
  -21.4000   85.7000   -16.8000   -113.2000   -5.3000
Employees
  583   651   827   905   1,008