6/21/2021  7:48:55 PM Chg. +0.76 Volume Bid7:49:14 PM Ask7:49:14 PM Market Capitalization Dividend Y. P/E Ratio
17.80USD +4.43% 62,750
Turnover: 1.1 mill.
17.78Bid Size: 100 17.80Ask Size: 500 3.62 bill.USD 8.84% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7,357.3000   7,109.2000   6,785.8000   6,643.5000   6,694.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  68.2000   82.2000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  94   91   102.7000   100   465.3000
Current Assets
  -   -   -   -   -
Total Assets
  9,958.1000   9,605.9000   9,026.8000   8,853.6000   9,184

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,530.9000   5,637.9000   5,838.4000   6,022.6000   6,738.7000
Share Capital
  1.4400   1.4100   1.4120   1.4140   1.4980
Total Equity
  4,427.2000   3,968   3,188.4000   2,831   2,445.3000
Minority Interests
  321.3000   286.4000   238.2000   198.7000   188.2000
Total liabilities equity
  9,958.1000   9,605.9000   9,026.8000   8,853.6000   9,184

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,041.3000   993.7000   960.4000   927.5000   786
Depreciation (total)
  348.5000   335.4000   327.4000   330.7000   319.6000
Operating Result
  258.7000   234.8000   208.4000   206.2000   88.1000
Interest Income
  -163.7000   -171.8000   -183   -138.3000   -75.6000
Income Before Taxes
  555.5000   177.3000   65.4000   104.2000   -245.9000
Income Taxes
  .7000   15.6000   -3.6000   1.6000   -.4000
Minority Interests Profit
  -37.8000   -15.5000   -9   -5.7000   15.3000
Net Income
  517   146.1000   60   96.8000   -230.2000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.5200   1.0200   0.4200   0.6800   -1.5800
Dividend per Share
  4.7500   2.8700   2.9700   3.0000   1.5500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  417.5000   386.4000   344.3000   355.2000   124.8000
Cash Flow from Investing Activities
  443.1000   176.9000   176.3000   -112   -202.8000
Cash Flow from Financing
  -853.1000   -566.3000   -514.4000   -278.2000   446.5000
Decrease / Increase in Cash
  7.5000   -3   6.2000   -35.1000   368.4000
Employees
  851   855   718   737   670