2024-04-19  6:28:49 PM Chg. +0.08 Volume Bid6:28:55 PM Ask6:28:55 PM Market Capitalization Dividend Y. P/E Ratio
15.26USD +0.53% 7,010
Turnover: 107,655.68
15.25Bid Size: 200 15.27Ask Size: 400 3.3 bill.USD 4.45% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  7,109.2300   6,785.7760   6,643.5130   6,694.5790   6,284.2060
Intangible Assets
  298.4300   259.3630   158.6050   175.5140   151.8250
Long-Term Investments
  1,709.5220   1,492.6550   1,519.6970   1,340.6470   1,317.5710
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  112.6530   123.4920   144.0350   239.1940   211.3610
Cash and Cash Equivalents
  91.0380   102.7110   100.0050   465.2970   112.4540
Current Assets
  -   -   -   -   -
Total Assets
  9,605.8620   9,026.8080   8,853.5710   9,184.0050   8,345.6550

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  58.4120   59.3920   51.0270   68.8250   59.2280
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,637.8630   5,838.3760   6,022.6010   6,738.7450   5,169.5060
Share Capital
  1.4100   1.4120   1.4140   1.4980   2.1470
Total Equity
  3,967.9990   3,188.4320   2,830.9700   2,445.2600   3,176.1490
Minority Interests
  286.4210   238.2000   198.7080   188.2110   129.2820
Total liabilities equity
  9,605.8620   9,026.8080   8,853.5710   9,184.0050   8,345.6550

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  993.6620   960.3510   927.4620   786.0260   847.4370
Depreciation (total)
  335.4310   327.4360   330.7260   319.6190   311.1290
Operating Result
  -   -   -   -   -
Interest Income
  -171.7760   -182.9620   -138.2540   -75.5500   -192.6790
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -15.5940   3.6040   -1.5890   .4470   -6.9480
Minority Interests Profit
  15.5430   8.9520   5.7340   -15.2590   1.9000
Net Income
  146.1300   60.0200   96.8200   -230.2030   14.2630

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0200   0.4200   0.6800   -1.5800   0.0700
Dividend per Share
  2.8700   2.9700   3.0000   1.5500   0.6000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  386.3890   344.3110   355.1570   124.8370   286.3680
Cash Flow from Investing Activities
  176.8720   176.3230   -112.0260   -202.8480   234.9680
Cash Flow from Financing
  -566.2690   -514.4380   -278.2160   446.4540   -837.0240
Decrease / Increase in Cash
  -3.0080   6.1960   -35.0850   368.4430   -315.6880
Employees
  855   718   737   670   640