2024-04-19  9:59:50 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.31USD +0.82% 28,996
Turnover: 443,075.59
-Bid Size: - -Ask Size: - 3.3 bill.USD 4.45% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7,357.3100   7,109.2300   6,785.7760   6,643.5130   6,694.5790
Intangible Assets
  354.6720   298.4300   259.3630   158.6050   175.5140
Long-Term Investments
  1,773.5580   1,709.5220   1,492.6550   1,519.6970   1,340.6470
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  136.9980   112.6530   123.4920   144.0350   239.1940
Cash and Cash Equivalents
  94.0460   91.0380   102.7110   100.0050   465.2970
Current Assets
  -   -   -   -   -
Total Assets
  9,958.1480   9,605.8620   9,026.8080   8,853.5710   9,184.0050

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  61.3160   58.4120   59.3920   51.0270   68.8250
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,530.9800   5,637.8630   5,838.3760   6,022.6010   6,738.7450
Share Capital
  1.4400   1.4100   1.4120   1.4140   1.4980
Total Equity
  4,427.1680   3,967.9990   3,188.4320   2,830.9700   2,445.2600
Minority Interests
  321.2810   286.4210   238.2000   198.7080   188.2110
Total liabilities equity
  9,958.1480   9,605.8620   9,026.8080   8,853.5710   9,184.0050

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,041.2710   993.6620   960.3510   927.4620   786.0260
Depreciation (total)
  348.4880   335.4310   327.4360   330.7260   319.6190
Operating Result
  -   -   -   -   -
Interest Income
  -163.6750   -171.7760   -182.9620   -138.2540   -75.5500
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -.7220   -15.5940   3.6040   -1.5890   .4470
Minority Interests Profit
  37.8440   15.5430   8.9520   5.7340   -15.2590
Net Income
  516.9950   146.1300   60.0200   96.8200   -230.2030

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.5200   1.0200   0.4200   0.6800   -1.5800
Dividend per Share
  4.7500   2.8700   2.9700   3.0000   1.5500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  417.5060   386.3890   344.3110   355.1570   124.8370
Cash Flow from Investing Activities
  443.1130   176.8720   176.3230   -112.0260   -202.8480
Cash Flow from Financing
  -853.0830   -566.2690   -514.4380   -278.2160   446.4540
Decrease / Increase in Cash
  7.5360   -3.0080   6.1960   -35.0850   368.4430
Employees
  851   855   718   737   670