2024-04-24  9:59:48 PM Chg. -0.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.65USD -3.16% 23,105
Turnover: 362,808.27
-Bid Size: - -Ask Size: - 3.37 bill.USD 4.35% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  8,796.9120   7,357.3100   7,109.2300   6,785.7760   6,643.5130
Intangible Assets
  469.8160   354.6720   298.4300   259.3630   158.6050
Long-Term Investments
  1,532.5520   1,773.5580   1,709.5220   1,492.6550   1,519.6970
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  130.0020   136.9980   112.6530   123.4920   144.0350
Cash and Cash Equivalents
  86.5100   94.0460   91.0380   102.7110   100.0050
Current Assets
  -   -   -   -   -
Total Assets
  11,258.5760   9,958.1480   9,605.8620   9,026.8080   8,853.5710

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  74.3980   61.3160   58.4120   59.3920   51.0270
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,187.3370   5,530.9800   5,637.8630   5,838.3760   6,022.6010
Share Capital
  1.5440   1.4400   1.4100   1.4120   1.4140
Total Equity
  5,071.2390   4,427.1680   3,967.9990   3,188.4320   2,830.9700
Minority Interests
  355.8250   321.2810   286.4210   238.2000   198.7080
Total liabilities equity
  11,258.5760   9,958.1480   9,605.8620   9,026.8080   8,853.5710

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,288.1490   1,041.2710   993.6620   960.3510   927.4620
Depreciation (total)
  464.4720   348.4880   335.4310   327.4360   330.7260
Operating Result
  -   -   -   -   -
Interest Income
  -211.9430   -163.6750   -171.7760   -182.9620   -138.2540
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -3.2230   -.7220   -15.5940   3.6040   -1.5890
Minority Interests Profit
  35.3500   37.8440   15.5430   8.9520   5.7340
Net Income
  487.5620   516.9950   146.1300   60.0200   96.8200

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0800   3.5200   1.0200   0.4200   0.6800
Dividend per Share
  6.6300   4.7500   2.8700   2.9700   3.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  540.3770   417.5060   386.3890   344.3110   355.1570
Cash Flow from Investing Activities
  -101.0240   443.1130   176.8720   176.3230   -112.0260
Cash Flow from Financing
  -437.7500   -853.0830   -566.2690   -514.4380   -278.2160
Decrease / Increase in Cash
  1.6030   7.5360   -3.0080   6.1960   -35.0850
Employees
  997   851   855   718   737