2024-04-19  9:59:50 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
15.31USD +0.82% 28,996
Turnover: 443,075.59
-Bid Size: - -Ask Size: - 3.3 bill.USD 4.45% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  11,067.8900   8,796.9120   7,357.3100   7,109.2300   6,785.7760
Intangible Assets
  622.0670   469.8160   354.6720   298.4300   259.3630
Long-Term Investments
  984.1320   1,532.5520   1,773.5580   1,709.5220   1,492.6550
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  132.0260   130.0020   136.9980   112.6530   123.4920
Cash and Cash Equivalents
  84.9070   86.5100   94.0460   91.0380   102.7110
Current Assets
  -   -   -   -   -
Total Assets
  13,121.7780   11,258.5760   9,958.1480   9,605.8620   9,026.8080

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  115.4060   74.3980   61.3160   58.4120   59.3920
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,081.9290   6,187.3370   5,530.9800   5,637.8630   5,838.3760
Share Capital
  1.5820   1.5440   1.4400   1.4100   1.4120
Total Equity
  6,039.8490   5,071.2390   4,427.1680   3,967.9990   3,188.4320
Minority Interests
  399.7290   355.8250   321.2810   286.4210   238.2000
Total liabilities equity
  13,121.7780   11,258.5760   9,958.1480   9,605.8620   9,026.8080

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,105.2470   1,288.1490   1,041.2710   993.6620   960.3510
Depreciation (total)
  378.7160   464.4720   348.4880   335.4310   327.4360
Operating Result
  -   -   -   -   -
Interest Income
  -190.6890   -211.9430   -163.6750   -171.7760   -182.9620
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -4.2690   -3.2230   -.7220   -15.5940   3.6040
Minority Interests Profit
  107.8890   35.3500   37.8440   15.5430   8.9520
Net Income
  1,499.0420   487.5620   516.9950   146.1300   60.0200

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  10.4600   3.0800   3.5200   1.0200   0.4200
Dividend per Share
  2.5100   6.6300   4.7500   2.8700   2.9700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  400.7060   540.3770   417.5060   386.3890   344.3110
Cash Flow from Investing Activities
  -255.7910   -101.0240   443.1130   176.8720   176.3230
Cash Flow from Financing
  -129.7230   -437.7500   -853.0830   -566.2690   -514.4380
Decrease / Increase in Cash
  15.1920   1.6030   7.5360   -3.0080   6.1960
Employees
  1,117   997   851   855   718