2024-04-19  10:10:00 PM Chg. +0.12 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
15.29USD +0.79% 1.29 mill.
Turnover: 15.86 mill.
4.04Bid Size: 100 15.40Ask Size: 200 3.3 bill.USD 4.45% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  6,643.5130   6,694.5790   6,284.2060   6,127.7900   5,900.4890
Intangible Assets
  158.6050   175.5140   151.8250   -   -
Long-Term Investments
  1,519.6970   1,340.6470   1,317.5710   7,352.0780   6,753.2530
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  144.0350   239.1940   211.3610   183.5930   183.4780
Cash and Cash Equivalents
  100.0050   465.2970   112.4540   100.3200   94.9360
Current Assets
  -   -   -   -   -
Total Assets
  8,853.5710   9,184.0050   8,345.6550   8,094.1390   7,513.5120

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  51.0270   68.8250   59.2280   63.1070   64.1940
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,022.6010   6,738.7450   5,169.5060   5,144.7900   4,985.9110
Share Capital
  1.4140   1.4980   2.1470   2.1510   2.1580
Total Equity
  2,830.9700   2,445.2600   3,176.1490   2,949.3490   2,527.6010
Minority Interests
  198.7080   188.2110   129.2820   83.5760   80.5810
Total liabilities equity
  8,853.5710   9,184.0050   8,345.6550   8,094.1390   7,513.5120

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  927.4620   786.0260   847.4370   859.1640   884.0680
Depreciation (total)
  330.7260   319.6190   311.1290   291.6120   282.3610
Operating Result
  -   -   -   -   -
Interest Income
  -138.2540   -75.5500   -192.6790   -216.8510   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -1.5890   .4470   -6.9480   -.7050   .4940
Minority Interests Profit
  5.7340   -15.2590   1.9000   .9890   -4.0340
Net Income
  96.8200   -230.2030   14.2630   -66.0680   -274.0650

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.6800   -1.5800   0.0700   -0.3100   -1.2800
Dividend per Share
  3.0000   1.5500   0.6000   0.6200   0.6800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  355.1570   124.8370   286.3680   337.5100   295.5020
Cash Flow from Investing Activities
  -112.0260   -202.8480   234.9680   -1.4020   52.5410
Cash Flow from Financing
  -278.2160   446.4540   -837.0240   -321.9400   -338.8880
Decrease / Increase in Cash
  -35.0850   368.4430   -315.6880   14.1680   9.1550
Employees
  737   670   640   -   -