2024-04-19  6:01:30 PM Chg. -0.09 Volume Bid6:01:34 PM Ask6:01:34 PM Market Capitalization Dividend Y. P/E Ratio
18.96USD -0.45% 1.39 mill.
Turnover: 23.03 mill.
18.95Bid Size: 1,300 18.96Ask Size: 1,600 5.19 bill.USD 3.49% 49.83

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7,017   6,672   6,637   6,633   5,940
Intangible Assets
  498   488   478   439   437
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12,225   11,937   11,749   14,362   11,522
Inventories
  5,399   5,178   5,263   5,188   3,774
Accounts Receivable
  522   363   400   409   276
Cash and Cash Equivalents
  1,297   1,455   1,162   685   1,679
Current Assets
  7,626   7,444   7,445   6,810   6,184
Total Assets
  19,851   19,381   19,194   21,172   17,706

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,423   1,590   1,655   1,682   1,978
Long-term debt
  6,562   5,861   4,708   3,621   4,407
Liabilities to Banks
  642   309   22   43   539
Provisions
  4,810   5,006   4,289   4,604   4,617
Liabilities
  15,529   13,720   12,758   14,795   15,153
Share Capital
  3   3   3   3   3
Total Equity
  4,322   5,661   6,436   6,377   2,553
Minority Interests
  -1   -12   0.0000   0.0000   0.0000
Total liabilities equity
  19,851   19,381   19,194   21,172   17,706

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  25,778   24,837   24,971   24,560   17,346
Depreciation (total)
  1,058   991   962   981   959
Operating Result
  1,315   1,807   1,738   970   -4,475
Interest Income
  -363   -310   -236   -185   -280
Income Before Taxes
  952   1,507   1,420   728   -4,790
Income Taxes
  341   29   322   164   846
Minority Interests Profit
  8   11   10   0.0000   0.0000
Net Income
  619   1,547   1,108   564   -3,944

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0100   5.0700   3.6000   1.8200   -12.6800
Dividend per Share
  1.4925   1.5100   1.5100   1.5100   0.3775

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,801   1,944   1,735   1,608   649
Cash Flow from Investing Activities
  -187   -373   -456   -1,002   -325
Cash Flow from Financing
  -1,426   -1,413   -1,544   -1,123   699
Decrease / Increase in Cash
  188   158   -265   -517   1,023
Employees
  157,900   148,300   130,000   130,000   123,000