2024-04-24  10:10:00 PM Chg. -0.29 Volume Bid2:22:17 PM Ask2:22:17 PM Market Capitalization Dividend Y. P/E Ratio
18.73USD -1.52% 3.29 mill.
Turnover: 54.14 mill.
18.68Bid Size: 1,000 18.78Ask Size: 500 5.14 bill.USD 3.52% 49.29

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  7,616   7,017   6,672   6,637   6,633
Intangible Assets
  514   498   488   478   439
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12,924   12,225   11,937   11,749   14,362
Inventories
  5,506   5,399   5,178   5,263   5,188
Accounts Receivable
  558   522   363   400   409
Cash and Cash Equivalents
  1,109   1,297   1,455   1,162   685
Current Assets
  7,652   7,626   7,444   7,445   6,810
Total Assets
  20,576   19,851   19,381   19,194   21,172

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,526   1,423   1,590   1,655   1,682
Long-term debt
  6,995   6,562   5,861   4,708   3,621
Liabilities to Banks
  76   642   309   22   43
Provisions
  4,552   4,810   5,006   4,289   4,604
Liabilities
  16,323   15,529   13,720   12,758   14,795
Share Capital
  3   3   3   3   3
Total Equity
  4,253   4,322   5,661   6,436   6,377
Minority Interests
  3   -1   -12   0.0000   0.0000
Total liabilities equity
  20,576   19,851   19,381   19,194   21,172

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  27,079   25,778   24,837   24,971   24,560
Depreciation (total)
  1,061   1,058   991   962   981
Operating Result
  2,039   1,315   1,807   1,738   970
Interest Income
  -361   -363   -310   -236   -185
Income Before Taxes
  1,678   952   1,507   1,420   728
Income Taxes
  608   341   29   322   164
Minority Interests Profit
  2   8   11   10   0.0000
Net Income
  1,072   619   1,547   1,108   564

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.2600   2.0100   5.0700   3.6000   1.8200
Dividend per Share
  1.3925   1.4925   1.5100   1.5100   1.5100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,984   1,801   1,944   1,735   1,608
Cash Flow from Investing Activities
  -1,092   -187   -373   -456   -1,002
Cash Flow from Financing
  -2,029   -1,426   -1,413   -1,544   -1,123
Decrease / Increase in Cash
  -1,137   188   158   -265   -517
Employees
  166,900   157,900   148,300   130,000   130,000