2/26/2024  11:13:38 AM Chg. 0.0000 Volume Bid11:15:35 AM Ask11:15:35 AM Market Capitalization Dividend Y. P/E Ratio
2.1150EUR 0.00% -
Turnover: -
2.0900Bid Size: 2,827 2.1550Ask Size: 2,827 2.21 bill.EUR - -

Assets

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Property and Equipment
  458,343   443,147   426,826   432,436   437,432
Intangible Assets
  229,174   234,848   212,714   285,680   346,149
Long-Term Investments
  19,323   24,985   133,523   154,438   -
Fixed Assets
  920,634   922,569   992,304   1.09 mill.   1.17 mill.
Inventories
  17,175   19,118   19,833   18,395   18,053
Accounts Receivable
  -   -   -   158,857   158,187
Cash and Cash Equivalents
  5,399   7,204   13,398   14,689   13,463
Current Assets
  189,027   233,427   235,907   257,801   231,902
Total Assets
  1.11 mill.   1.16 mill.   1.23 mill.   1.35 mill.   1.4 mill.

 

Liabilities

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Accounts Payable
  135,446   175,312   155,048   148,326   142,031
Long-term debt
  -   -   -   -   38,067
Liabilities to Banks
  43,948   120,372   89,126   110,554   -
Provisions
  26,565   32,272   35,075   32,765   16,081
Liabilities
  529,588   541,064   596,716   692,167   707,696
Share Capital
  104,275   104,275   104,275   104,275   -
Total Equity
  547,195   580,491   596,988   618,684   652,895
Minority Interests
  32,878   34,441   35,166   39,043   40,080
Total liabilities equity
  1.11 mill.   1.16 mill.   1.23 mill.   1.35 mill.   1.4 mill.

 

Income Statement

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Revenues
  610,851   657,104   666,653   673,048   700,120
Depreciation (total)
  108,174   115,529   137,382   141,058   147,962
Operating Result
  77,488   76,978   83,180   84,824   92,809
Interest Income
  -21,627   -17,784   -24,125   -23,846   -13,696
Income Before Taxes
  56,204   59,782   59,145   60,912   79,113
Income Taxes
  15,958   13,333   14,633   14,595   16,266
Minority Interests Profit
  -3,045   -3,131   3,355   3,953   3,850
Net Income
  46,727   43,318   41,157   42,364   58,997

 

Per Share

2017
IFRS
in HUF
2018
IFRS
in HUF
2019
IFRS
in HUF
2020
IFRS
in HUF
2021
IFRS
in HUF
Earnings per Share
  44.9300   41.8400   39.8100   41.2500   58.5600
Dividend per Share
  25.0000   25.0000   25.0000   20.1700   -

 

Cash Flow

2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
2020
IFRS
in mill. HUF
2021
IFRS
in mill. HUF
Cash Flow from Operating Activities
  157,388   159,098   162,368   185,955   194,770
Cash Flow from Investing Activities
  -58,061   -83,092   -84,936   -148,102   -101,402
Cash Flow from Financing
  -104,718   -74,331   -71,436   -37,603   -94,712
Decrease / Increase in Cash
  -5,406   1,805   6,194   1,291   -
Employees
  9,432   8,948   8,246   7,132   6,786