Magyar Telekom Tavkozlesi Nyrt MA.../  HU0000073507  /

London Domestic
11/28/2022  4:10:43 PM Chg. - Volume Bid6:00:10 AM Ask6:00:10 AM Market Capitalization Dividend Y. P/E Ratio
334.50HUF - 6,289
Turnover: 1.65 mill.
-Bid Size: - -Ask Size: - 341.52 bill.HUF 6.07% 8.06

Assets

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Property and Equipment
  549,752   536,224   510,962   493,619   487,778
Intangible Assets
  332,993   308,313   311,066   381,199   478,486
Long-Term Investments
  24,033   31,590   18,862   21,619   25,243
Fixed Assets
  908,432   877,632   841,921   897,307   992,879
Inventories
  9,592   9,904   12,400   12,478   13,749
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15,841   14,451   15,211   14,633   14,625
Current Assets
  200,574   220,396   215,923   193,941   197,897
Total Assets
  1.11 mill.   1.1 mill.   1.06 mill.   1.09 mill.   1.19 mill.

 

Liabilities

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Accounts Payable
  88,613   101,119   115,723   103,549   110,361
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  72,208   49,865   35,344   58,682   175,989
Provisions
  31,605   42,544   39,716   32,426   38,237
Liabilities
  514,294   541,937   535,761   601,672   666,378
Share Capital
  104,275   104,275   104,275   104,275   104,275
Total Equity
  531,512   488,015   463,056   437,468   473,954
Minority Interests
  63,200   68,076   59,027   52,108   50,444
Total liabilities equity
  1.11 mill.   1.1 mill.   1.06 mill.   1.09 mill.   1.19 mill.

 

Income Statement

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Revenues
  609,579   597,617   607,128   637,521   626,447
Depreciation (total)
  100,872   132,915   106,897   104,741   100,650
Operating Result
  112,094   63,167   87,921   74,721   80,574
Interest Income
  -28,113   -32,462   -28,598   -20,695   -28,397
Income Before Taxes
  83,954   30,717   59,323   43,161   52,172
Income Taxes
  6,583   27,538   13,468   14,306   20,148
Minority Interests Profit
  -12,993   -10,636   -8,996   -5,395   -3,413
Net Income
  64,378   -7,457   36,859   23,460   28,611

 

Per Share

2010
IFRS
in HUF
2011
IFRS
in HUF
2012
IFRS
in HUF
2013
IFRS
in HUF
2014
IFRS
in HUF
Earnings per Share
  61.8300   -7.1500   35.3600   22.5100   27.4500
Dividend per Share
  74.0000   50.0000   50.0000   50.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Cash Flow from Operating Activities
  164,670   168,781   145,227   131,612   145,495
Cash Flow from Investing Activities
  -52,848   -77,752   -72,875   -106,049   -130,501
Cash Flow from Financing
  -130,589   -93,228   -71,062   -26,318   -15,551
Decrease / Increase in Cash
  -18,429   -1,390   760   -578   -8
Employees
  10,258   10,111   11,653   11,324   10,883