MAJOR DRILLING GRP/ CA5609091031 /
8/11/2022 10:00:00 PM | Chg. -0.08 | Volume | Bid10:12:32 PM | Ask10:12:32 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.32CAD | -0.85% | 102,196 Turnover: 949,118.76 |
9.26Bid Size: 400 | 9.39Ask Size: 400 | 749.93 mill.CAD | 0.00% | - |
Assets
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 340 | 307.3000 | 276.6000 | 240.7000 | 221.5000 | ||||||
Intangible Assets | 3.3000 | 1.9000 | 6.3000 | 3.2000 | .7000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 88.1000 | 81.3000 | 79.2000 | 74.1000 | 88 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 82.3000 | 74.2000 | 44.9000 | 50.2000 | 26 | ||||||
Current Assets | 284.6000 | 238.6000 | 197.9000 | 190.7000 | 195.9000 | ||||||
Total Assets | 686.2000 | 591.7000 | 542.7000 | 503.3000 | 494.6000 |
Liabilities
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 25.7000 | 24.1000 | 20.6000 | 20.7000 | 20.4000 | ||||||
Liabilities | 147.9000 | 107.4000 | 82.3000 | 77.2000 | 84.8000 | ||||||
Share Capital | 231 | 231 | 239.7000 | 239.7260 | 239.7510 | ||||||
Total Equity | 538.3000 | 484.3000 | 460.4000 | 426.1000 | 409.8000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 686.2000 | 591.7000 | 542.7000 | 503.3000 | 494.6000 |
Income Statement
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 695.9000 | 354.9000 | 305.7000 | 304.6000 | 300.6000 | ||||||
Depreciation (total) | 2.8000 | 1.4000 | 3.2000 | 3.3000 | 2.6000 | ||||||
Operating Result | 83.2000 | -43.7000 | -45.5000 | -41 | -41.7000 | ||||||
Interest Income | -2.2000 | -1 | -.7000 | -.6000 | -.3000 | ||||||
Income Before Taxes | 80.9000 | -44.7000 | -46.2000 | -41.6000 | -42 | ||||||
Income Taxes | 28.8000 | 10.6000 | 3.4000 | 8.7000 | 9 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 52.1000 | -55.3000 | -49.6000 | -45.3000 | -42.1000 |
Per Share
Cash Flow
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
2016 IFRS in mill. CAD |
2017 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 136.9000 | 40.9000 | 14.6000 | 22.3000 | -3.2000 | ||||||
Cash Flow from Investing Activities | -67.3000 | -18 | -16.9000 | -6.9000 | -18.3000 | ||||||
Cash Flow from Financing | -24.2000 | -32.2000 | -29.8000 | -11.1000 | -5.4000 | ||||||
Decrease / Increase in Cash | 45.1000 | -8.1000 | -29.3000 | 5.3000 | -24.3000 | ||||||
Employees | 3,500 | 2,450 | 2,307 | 1,715 | 2,117 |