MAJOR DRILLING GRP/ CA5609091031 /
8/11/2022 10:00:00 PM | Chg. -0.08 | Volume | Bid10:12:32 PM | Ask10:12:32 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.32CAD | -0.85% | 102,196 Turnover: 949,118.76 |
9.26Bid Size: 400 | 9.39Ask Size: 400 | 749.93 mill.CAD | 0.00% | - |
Assets
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 235.5000 | 318.2000 | 340 | 307.3000 | 276.6000 | ||||||
Intangible Assets | 1.2000 | 6.3000 | 3.3000 | 1.9000 | 6.3000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 69.9000 | 95.9000 | 88.1000 | 81.3000 | 79.2000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 16.2000 | 37.2000 | 82.3000 | 74.2000 | 44.9000 | ||||||
Current Assets | 197.5000 | 303.7000 | 284.6000 | 238.6000 | 197.9000 | ||||||
Total Assets | 474.1000 | 686 | 686.2000 | 591.7000 | 542.7000 |
Liabilities
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 18 | 25.6000 | 25.7000 | 24.1000 | 20.6000 | ||||||
Liabilities | 146.5000 | 198.3000 | 147.9000 | 107.4000 | 82.3000 | ||||||
Share Capital | 150.6000 | 230.8000 | 231 | 231 | 239.7000 | ||||||
Total Equity | 327.7000 | 487.7000 | 538.3000 | 484.3000 | 460.4000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 474.1000 | 686 | 686.2000 | 591.7000 | 542.7000 |
Income Statement
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 482.3000 | 797.4000 | 695.9000 | 354.9000 | 305.7000 | ||||||
Depreciation (total) | 30.9000 | 42.6000 | 2.8000 | 1.4000 | 3.2000 | ||||||
Operating Result | 42.5000 | 131.8000 | 83.2000 | -43.7000 | -45.5000 | ||||||
Interest Income | -1.2000 | -3.4000 | -2.2000 | -1 | -.7000 | ||||||
Income Before Taxes | 41.3000 | 128.4000 | 80.9000 | -44.7000 | -46.2000 | ||||||
Income Taxes | 13.7000 | 38.7000 | 28.8000 | 10.6000 | 3.4000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 27.6000 | 89.7000 | 52.1000 | -55.3000 | -49.6000 |
Per Share
Cash Flow
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
2015 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 47.1000 | 114.5000 | 136.9000 | 40.9000 | 14.6000 | ||||||
Cash Flow from Investing Activities | -61.8000 | -155.2000 | -67.3000 | -18 | -16.9000 | ||||||
Cash Flow from Financing | 2.5000 | 62.3000 | -24.2000 | -32.2000 | -29.8000 | ||||||
Decrease / Increase in Cash | -14 | 21 | 45.1000 | -8.1000 | -29.3000 | ||||||
Employees | 4,000 | 5,400 | 3,500 | 2,450 | 2,307 |