MAJOR DRILLING GRP/ CA5609091031 /
8/11/2022 10:00:00 PM | Chg. -0.08 | Volume | Bid10:12:32 PM | Ask10:12:32 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.32CAD | -0.85% | 102,196 Turnover: 949,118.76 |
9.26Bid Size: 400 | 9.39Ask Size: 400 | 749.93 mill.CAD | 0.00% | - |
Assets
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | - | 235.5000 | 318.2000 | 340 | 307.3000 | ||||||
Intangible Assets | - | 1.2000 | 6.3000 | 3.3000 | 1.9000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | 69.9000 | 95.9000 | 88.1000 | 81.3000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | - | 16.2000 | 37.2000 | 82.3000 | 74.2000 | ||||||
Current Assets | - | 197.5000 | 303.7000 | 284.6000 | 238.6000 | ||||||
Total Assets | - | 474.1000 | 686 | 686.2000 | 591.7000 |
Liabilities
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | 18 | 25.6000 | 25.7000 | 24.1000 | ||||||
Liabilities | - | 146.5000 | 198.3000 | 147.9000 | 107.4000 | ||||||
Share Capital | - | 150.6000 | 230.8000 | 231 | 231 | ||||||
Total Equity | - | 327.7000 | 487.7000 | 538.3000 | 484.3000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | - | 474.1000 | 686 | 686.2000 | 591.7000 |
Income Statement
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | - | 482.3000 | 797.4000 | 695.9000 | 354.9000 | ||||||
Depreciation (total) | - | 30.9000 | 42.6000 | 2.8000 | 1.4000 | ||||||
Operating Result | - | 42.5000 | 131.8000 | 83.2000 | -43.7000 | ||||||
Interest Income | - | -1.2000 | -3.4000 | -2.2000 | -1 | ||||||
Income Before Taxes | - | 41.3000 | 128.4000 | 80.9000 | -44.7000 | ||||||
Income Taxes | - | 13.7000 | 38.7000 | 28.8000 | 10.6000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | - | 27.6000 | 89.7000 | 52.1000 | -55.3000 |
Per Share
Cash Flow
|
2010 IFRS in mill. CAD |
2011 IFRS in mill. CAD |
2012 IFRS in mill. CAD |
2013 IFRS in mill. CAD |
2014 IFRS in mill. CAD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 20.8000 | 47.1000 | 114.5000 | 136.9000 | 40.9000 | ||||||
Cash Flow from Investing Activities | -23.6000 | -61.8000 | -155.2000 | -67.3000 | -18 | ||||||
Cash Flow from Financing | -20.8000 | 2.5000 | 62.3000 | -24.2000 | -32.2000 | ||||||
Decrease / Increase in Cash | -27.8000 | -14 | 21 | 45.1000 | -8.1000 | ||||||
Employees | 3,100 | 4,000 | 5,400 | 3,500 | 2,450 |