2024-04-18  10:00:00 PM Chg. +0.15 Volume Bid10:12:26 PM Ask10:12:26 PM Market Capitalization Dividend Y. P/E Ratio
31.59CAD +0.48% 4.2 mill.
Turnover: 132.66 mill.
31.55Bid Size: 100 31.67Ask Size: 200 57.05 bill.CAD 4.62% 12.06

Assets

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  9,975   9,929   9,915   10,519   10,310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  20,300   26,167   22,594   19,153   20,338
Current Assets
  -   -   -   -   -
Total Assets
  809,130   880,349   917,643   833,689   875,574

 

Liabilities

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  759,024   827,343   858,774   785,463   826,847
Share Capital
  26,949   -   -   28,838   -
Total Equity
  48,895   52,335   58,408   46,876   47,039
Minority Interests
  1,211   1,455   1,694   1,427   1,431
Total liabilities equity
  809,130   -   -   833,689   875,574

 

Income Statement

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Revenues
  -   -   15,627   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,539   -   -   -   -
Interest Income
  -1,319   -   -   -   -
Income Before Taxes
  5,887   -   -   -   -
Income Taxes
  718   1,195   1,213   -1,159   845
Minority Interests Profit
  -233   -250   -255   121   144
Net Income
  5,602   5,871   7,105   -1,933   5,103

 

Per Share

2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
2023
Canadian GAAP
in CAD
Earnings per Share
  2.7700   2.9400   3.5500   -1.1500   2.6200
Dividend per Share
  1.0000   1.1200   1.1700   1.3200   1.4600

 

Cash Flow

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  20,542   20,048   23,155   16,628   20,423
Cash Flow from Investing Activities
  -13,830   -14,148   -24,442   -18,400   -13,720
Cash Flow from Financing
  -2,080   663   -2,047   -2,108   -5,042
Decrease / Increase in Cash
  4,632   -   -   -   -
Employees
  35,000   37,000   38,000   40,000   38,000