6/20/2019  9:31:41 PM Chg. +0.53 Volume Bid9:31:41 PM Ask9:31:41 PM Market Capitalization Dividend Y. P/E Ratio
14.15USD +3.85% 430,567
Turnover: 6.07 mill.
14.14Bid Size: 200 14.15Ask Size: 586 11.15 bill.USD 1.47% 10.48

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  29,040   27,061   25,718   17,665   16,804
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  357   313   227   126   96
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,398   1,221   2,490   563   1,462
Current Assets
  4,593   2,590   3,665   2,566   2,921
Total Assets
  36,011   32,311   31,094   22,012   21,321

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,545   1,313   1,078   1,395   1,320
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,486   2,441   2,438   833   199
Liabilities
  14,991   13,758   13,553   10,304   9,193
Share Capital
  770   770   937   937   937
Total Equity
  21,020   18,553   17,541   11,708   12,128
Minority Interests
  -   -   -   -   -
Total liabilities equity
  36,011   32,311   31,094   22,012   21,321

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,258   5,861   4,650   4,765   6,582
Depreciation (total)
  2,861   2,957   2,395   2,372   2,441
Operating Result
  1,599   -2,691   -900   -133   1,667
Interest Income
  -238   -267   -335   -270   -226
Income Before Taxes
  1,361   -2,958   -1,235   -454   1,427
Income Taxes
  392   -754   905   376   331
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,046   -2,204   -2,140   -5,723   1,096

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.4800   -3.2600   -2.6100   -6.7300   1.3000
Dividend per Share
  0.8000   0.6800   0.2000   0.2000   0.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,487   1,565   1,073   1,988   3,234
Cash Flow from Investing Activities
  -1,746   -3,202   -874   -2,044   -1,470
Cash Flow from Financing
  -1,593   462   1,074   -2,003   -859
Decrease / Increase in Cash
  2,134   -1,177   1,269   -1,925   899
Employees
  3,330   2,611   2,117   2,300   2,400