2024-04-25  9:59:55 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.73USD +0.71% 158,030
Turnover: 4.35 mill.
-Bid Size: - -Ask Size: - 16.01 bill.USD 1.48% 10.84

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  32,222   25,324   28,272   28,145   29,040
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   1,113
Fixed Assets
  -   -   -   -   -
Inventories
  3,453   361   361   364   357
Accounts Receivable
  -   -   -   -   1,729
Cash and Cash Equivalents
  3,951   493   684   264   2,398
Current Assets
  13,829   3,224   3,762   2,975   4,593
Total Assets
  50,014   31,371   35,306   35,620   36,011

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  8,000   1,864   2,285   2,206   2,545
Long-term debt
  -   -   -   -   5,323
Liabilities to Banks
  0.0000   0.0000   200   135   0.0000
Provisions
  3,893   2,549   2,432   2,492   2,486
Liabilities
  26,243   14,219   17,023   16,276   14,991
Share Capital
  770   770   770   770   770
Total Equity
  23,771   17,152   18,283   19,344   21,020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  50,014   31,371   35,306   35,620   36,011

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  73,621   15,282   16,221   14,959   11,258
Depreciation (total)
  3,444   2,576   2,849   2,790   2,861
Operating Result
  5,317   4,813   6,332   5,204   1,599
Interest Income
  -103   -107   -219   -274   -238
Income Before Taxes
  5,122   4,427   6,113   4,930   1,361
Income Taxes
  2,554   2,720   4,531   3,337   392
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  2,568   2,946   1,582   1,753   3,046

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.6200   4.1500   2.2400   2.4900   4.4800
Dividend per Share
  0.9900   0.8000   0.6800   0.7200   0.8000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,873   6,524   4,017   5,270   5,487
Cash Flow from Investing Activities
  -2,621   -7,667   -5,439   -4,521   -1,746
Cash Flow from Financing
  -1,358   -2,295   1,600   -1,162   -1,593
Decrease / Increase in Cash
  1,894   -3,458   191   -420   2,134
Employees
  29,677   3,322   3,367   3,359   3,330