2024-04-23  5:53:55 PM Chg. +0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
28.06USD +1.45% 1,652
Turnover: 46,401.27
-Bid Size: - -Ask Size: - 625.06 mill.USD - 5.61

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  127.1600   138.7160   144.2980   141.9340   175.4630
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4.4050   5.7230   7.1250   7.7740   8.8180
Fixed Assets
  166.2340   175.2470   215.5000   271.9920   490.3040
Inventories
  401.3010   377.0740   477.4680   298.0020   230.9840
Accounts Receivable
  24.6610   34.0030   42.3980   40.1950   47.6510
Cash and Cash Equivalents
  41.9520   48.8220   38.5110   155.4930   222.1920
Current Assets
  473.7560   465.2910   568.5830   503.3270   517.5190
Total Assets
  639.9900   640.5380   784.0830   775.3190   1,007.8230

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  26.4320   23.1340   33.6740   37.3430   25.7390
Long-term debt
  -   -   -   7.3430   47.4980
Liabilities to Banks
  254.2000   212.9000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  337.7920   287.4460   415.2640   319.9220   412.9310
Share Capital
  .0260   .0270   .0280   .0280   .0290
Total Equity
  302.1980   353.0920   368.8190   455.3970   594.8920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  639.9900   640.5380   784.0830   775.3190   1,007.8230

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,052.3200   1,177.3710   1,237.1530   1,509.7130   2,063.2570
Depreciation (total)
  9.3640   10.6730   11.6000   12.8000   15.6060
Operating Result
  45.2890   63.1830   60.5320   106.7150   209.4590
Interest Income
  -7.4810   -9.9030   -11.5790   -9.2750   -3.6650
Income Before Taxes
  37.8080   53.2800   48.9530   97.4400   205.7940
Income Taxes
  14.2610   13.9680   12.9680   22.8060   50.8150
Minority Interests Profit
  -   -   -   -   -
Net Income
  23.5470   39.3120   35.9850   74.6340   154.9790

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.9800   1.7700   1.6100   3.4600   7.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4.7450   70.4140   -12.4260   304.6750   373.8810
Cash Flow from Investing Activities
  -32.0980   -23.3150   -56.3340   -30.1090   -161.1310
Cash Flow from Financing
  30.7200   -40.2290   58.6300   -158.1290   -145.7440
Decrease / Increase in Cash
  3.3670   6.8700   -10.3110   116.9820   66.6990
Employees
  1,573   1,573   -   -   -