9/23/2021  10:00:00 PM Chg. +5.5100 Volume Bid1:40:19 AM Ask1:40:02 AM Market Capitalization Dividend Y. P/E Ratio
149.9100USD +3.82% 2.91 mill.
Turnover: 323.96 mill.
149.9200Bid Size: 100 150.1200Ask Size: 100 48.84 bill.USD 0.32% -182.82

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,539   1,543   1,460   1,029   2,335
Intangible Assets
  1,115   1,131   1,351   1,451   9,270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,028   1,081   1,100   1,103   1,695
Cash and Cash Equivalents
  88   126   104   96   858
Current Assets
  1,475   1,903   1,921   1,384   3,371
Total Assets
  6,342   6,794   6,865   6,082   24,140

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  569   557   605   593   687
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7,627   8,209   9,065   9,672   18,783
Share Capital
  5   5   5   5   5
Total Equity
  -1,285   -1,415   -2,200   -3,590   5,357
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,342   6,794   6,865   6,082   24,140

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  11,814   12,784   13,796   14,486   17,072
Depreciation (total)
  -   -   -   -   -
Operating Result
  940   988   1,159   1,350   1,368
Interest Income
  -120   -97   -85   -138   -199
Income Before Taxes
  849   897   1,088   1,255   1,184
Income Taxes
  278   271   335   396   404
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  571   626   753   859   780

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.7700   2.0500   2.6000   3.2200   2.6800
Dividend per Share
  0.4900   0.6400   0.7700   0.9500   1.1500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  989   1,140   1,224   1,430   1,582
Cash Flow from Investing Activities
  -585   -519   -313   367   -2,409
Cash Flow from Financing
  -418   -583   -933   -1,805   1,589
Decrease / Increase in Cash
  -14   38   -22   -8   762
Employees
  127,000   123,000   123,500   127,500   226,500