5/29/2020  9:11:26 PM Chg. +1.30 Volume Bid5/29/2020 Ask5/29/2020 Market Capitalization Dividend Y. P/E Ratio
303.71USD +0.43% 59,518
Turnover: 17.94 mill.
285.67Bid Size: 100 318.93Ask Size: 100 303.43 bill.USD 0.44% 37.88

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  615   675   733   829   921
Intangible Assets
  714   803   722   1,120   991
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,109   1,079   1,416   1,969   2,276
Cash and Cash Equivalents
  5,137   5,747   6,721   5,933   6,682
Current Assets
  10,997   10,985   13,228   13,797   16,171
Total Assets
  15,329   16,269   18,675   21,329   24,860

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  419   472   609   933   537
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  115   79   81   106   67
Liabilities
  8,505   10,207   12,991   15,761   19,371
Share Capital
  -   -   -   -   -
Total Equity
  6,790   6,028   5,656   5,468   5,395
Minority Interests
  34   34   28   100   94
Total liabilities equity
  15,329   16,269   18,675   21,329   24,860

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  9,473   9,667   10,776   12,497   14,950
Depreciation (total)
  321   366   373   436   459
Operating Result
  5,106   5,078   5,761   6,622   7,282
Interest Income
  -48   -61   -95   -154   -186
Income Before Taxes
  5,079   4,958   5,646   6,522   7,204
Income Taxes
  1,462   1,150   1,587   2,607   1,345
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,617   3,808   4,059   3,915   5,859

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.1100   3.3600   3.7000   3.6700   5.6300
Dividend per Share
  0.4400   0.6400   0.7600   0.8800   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,407   4,043   4,484   5,555   6,223
Cash Flow from Investing Activities
  690   -715   -1,167   -1,779   -506
Cash Flow from Financing
  -2,339   -2,458   -2,293   -4,764   -4,966
Decrease / Increase in Cash
  1,538   610   974   -788   745
Employees
  10,300   11,300   11,900   13,400   14,800