6/3/2020  6:47:09 PM Chg. +2.07 Volume Bid6:47:11 PM Ask6:47:11 PM Market Capitalization Dividend Y. P/E Ratio
305.51USD +0.68% 77,416
Turnover: 23.6 mill.
245.00Bid Size: 200 305.62Ask Size: 100 304.73 bill.USD 0.43% 38.04

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  526   615   675   733   829
Intangible Assets
  672   714   803   722   1,120
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  966   1,109   1,079   1,416   1,969
Cash and Cash Equivalents
  3,599   5,137   5,747   6,721   5,933
Current Assets
  10,950   10,997   10,985   13,228   13,797
Total Assets
  14,242   15,329   16,269   18,675   21,329

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  338   419   472   609   933
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  117   115   79   81   106
Liabilities
  6,747   8,505   10,207   12,991   15,761
Share Capital
  -   -   -   -   -
Total Equity
  7,484   6,790   6,028   5,656   5,468
Minority Interests
  11   34   34   28   100
Total liabilities equity
  14,242   15,329   16,269   18,675   21,329

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  8,346   9,473   9,667   10,776   12,497
Depreciation (total)
  258   321   366   373   436
Operating Result
  4,503   5,106   5,078   5,761   6,622
Interest Income
  -14   -48   -61   -95   -154
Income Before Taxes
  4,500   5,079   4,958   5,646   6,522
Income Taxes
  1,384   1,462   1,150   1,587   2,607
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,116   3,617   3,808   4,059   3,915

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.5700   3.1100   3.3600   3.7000   3.6700
Dividend per Share
  0.2100   0.4400   0.6400   0.7600   0.8800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,135   3,407   4,043   4,484   5,555
Cash Flow from Investing Activities
  -4   690   -715   -1,167   -1,779
Cash Flow from Financing
  -2,629   -2,339   -2,458   -2,293   -4,764
Decrease / Increase in Cash
  1,547   1,538   610   974   -788
Employees
  8,200   10,300   11,300   11,900   13,400