6/3/2020  5:19:57 PM Chg. +2.23 Volume Bid6/3/2020 Ask6/3/2020 Market Capitalization Dividend Y. P/E Ratio
305.67USD +0.73% 59,027
Turnover: 17.98 mill.
245.00Bid Size: 200 305.89Ask Size: 100 304.73 bill.USD 0.43% 38.04

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  449   472   526   615   675
Intangible Assets
  665   672   672   714   803
Long-Term Investments
  106   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  808   925   966   1,109   1,079
Cash and Cash Equivalents
  3,734   2,052   3,599   5,137   5,747
Current Assets
  7,741   9,357   10,950   10,997   10,985
Total Assets
  10,693   12,462   14,242   15,329   16,269

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  360   357   338   419   472
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  113   104   117   115   79
Liabilities
  4,816   5,533   6,747   8,505   10,207
Share Capital
  -   -   -   -   -
Total Equity
  5,868   6,917   7,484   6,790   6,028
Minority Interests
  9   12   11   34   34
Total liabilities equity
  10,693   12,462   14,242   15,329   16,269

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,714   7,391   8,346   9,473   9,667
Depreciation (total)
  194   230   258   321   366
Operating Result
  2,713   3,937   4,503   5,106   5,078
Interest Income
  -25   -20   -14   -48   -61
Income Before Taxes
  2,746   3,932   4,500   5,079   4,958
Income Taxes
  842   1,174   1,384   1,462   1,150
Minority Interests Profit
  2   1   0.0000   0.0000   0.0000
Net Income
  1,906   2,759   3,116   3,617   3,808

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4900   2.2000   2.5700   3.1100   3.3600
Dividend per Share
  0.0600   0.1200   0.2100   0.4400   0.6400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,684   2,948   4,135   3,407   4,043
Cash Flow from Investing Activities
  -748   -2,839   -4   690   -715
Cash Flow from Financing
  -1,215   -1,798   -2,629   -2,339   -2,458
Decrease / Increase in Cash
  667   -1,682   1,547   1,538   610
Employees
  6,700   7,500   8,200   10,300   11,300