6/3/2020  6:23:22 PM Chg. +1.53 Volume Bid6/3/2020 Ask- Market Capitalization Dividend Y. P/E Ratio
304.97USD +0.50% 74,291
Turnover: 22.64 mill.
245.00Bid Size: 200 -Ask Size: - 304.73 bill.USD 0.43% 38.04

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  439   449   472   526   615
Intangible Assets
  530   665   672   672   714
Long-Term Investments
  142   106   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  650   808   925   966   1,109
Cash and Cash Equivalents
  3,067   3,734   2,052   3,599   5,137
Current Assets
  6,454   7,741   9,357   10,950   10,997
Total Assets
  8,837   10,693   12,462   14,242   15,329

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  272   360   357   338   419
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  74   113   104   117   115
Liabilities
  3,621   4,816   5,533   6,747   8,505
Share Capital
  -   -   -   -   -
Total Equity
  5,205   5,868   6,917   7,484   6,790
Minority Interests
  11   9   12   11   34
Total liabilities equity
  8,837   10,693   12,462   14,242   15,329

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,539   6,714   7,391   8,346   9,473
Depreciation (total)
  148   194   230   258   321
Operating Result
  2,752   2,713   3,937   4,503   5,106
Interest Income
  -52   -25   -20   -14   -48
Income Before Taxes
  2,757   2,746   3,932   4,500   5,079
Income Taxes
  910   842   1,174   1,384   1,462
Minority Interests Profit
  -1   2   1   0.0000   0.0000
Net Income
  1,846   1,906   2,759   3,116   3,617

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.4100   1.4900   2.2000   2.5700   3.1100
Dividend per Share
  0.0600   0.0600   0.1200   0.2100   0.4400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,697   2,684   2,948   4,135   3,407
Cash Flow from Investing Activities
  -641   -748   -2,839   -4   690
Cash Flow from Financing
  19   -1,215   -1,798   -2,629   -2,339
Decrease / Increase in Cash
  1,012   667   -1,682   1,547   1,538
Employees
  5,600   6,700   7,500   8,200   10,300