6/3/2020  5:25:18 PM Chg. +2.47 Volume Bid5:25:21 PM Ask5:25:21 PM Market Capitalization Dividend Y. P/E Ratio
305.91USD +0.81% 60,212
Turnover: 18.35 mill.
245.00Bid Size: 200 306.29Ask Size: 100 304.73 bill.USD 0.43% 38.04

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  449   439   449   472   526
Intangible Assets
  415   530   665   672   672
Long-Term Investments
  518   142   106   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  536   650   808   925   966
Cash and Cash Equivalents
  2,055   3,067   3,734   2,052   3,599
Current Assets
  5,003   6,454   7,741   9,357   10,950
Total Assets
  7,470   8,837   10,693   12,462   14,242

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  290   272   360   357   338
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  80   74   113   104   117
Liabilities
  3,958   3,621   4,816   5,533   6,747
Share Capital
  -   -   -   -   -
Total Equity
  3,504   5,205   5,868   6,917   7,484
Minority Interests
  8   11   9   12   11
Total liabilities equity
  7,470   8,837   10,693   12,462   14,242

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  5,099   5,539   6,714   7,391   8,346
Depreciation (total)
  141   148   194   230   258
Operating Result
  2,260   2,752   2,713   3,937   4,503
Interest Income
  -115   -52   -25   -20   -14
Income Before Taxes
  2,218   2,757   2,746   3,932   4,500
Income Taxes
  755   910   842   1,174   1,384
Minority Interests Profit
  0.0000   -1   2   1   0.0000
Net Income
  1,463   1,846   1,906   2,759   3,116

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.1200   1.4100   1.4900   2.2000   2.5700
Dividend per Share
  0.0600   0.0600   0.0600   0.1200   0.2100

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,378   1,697   2,684   2,948   4,135
Cash Flow from Investing Activities
  -664   -641   -748   -2,839   -4
Cash Flow from Financing
  -185   19   -1,215   -1,798   -2,629
Decrease / Increase in Cash
  550   1,012   667   -1,682   1,547
Employees
  -   5,600   6,700   7,500   8,200