2024-04-19  9:59:57 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.63USD +0.61% 3,625
Turnover: 42,007.11
-Bid Size: - -Ask Size: - 317.01 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  80.2740   72.6450   79.3350   80.7480   69.4070
Intangible Assets
  26.2960   22.8140   19.4720   8.8370   6.6140
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  227.4000   200.9870   216.0840   182.1500   176.3370
Inventories
  3.7370   5.1520   8.0170   6.4600   7.3420
Accounts Receivable
  210.9530   203.3880   218.4320   160.6710   148.0300
Cash and Cash Equivalents
  43.8050   64.0570   89.7150   100.0360   83.8780
Current Assets
  358.6300   357.0460   417.3100   335.1600   291.2190
Total Assets
  586.0300   558.0330   633.3940   517.3100   467.5560

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  105.6490   79.4390   114.6470   73.0940   60.9200
Long-term debt
  44.6820   0.0000   5.3470   9.2080   0.0000
Liabilities to Banks
  44.7000   0.0000   5.4000   9.2000   -
Provisions
  9.4000   .4000   .3000   .0600   -
Liabilities
  264.2210   239.1900   281.4370   209.4210   182.0170
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  321.8090   318.8430   351.9570   307.8890   285.5390
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  586.0300   558.0330   633.3940   517.3100   467.5560

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,197.5090   1,091.5530   1,416.6800   1,100.9380   673.3980
Depreciation (total)
  21.6020   20.3470   18.2240   19.1240   17.8580
Operating Result
  4.8590   -10.4790   37.9300   -36.6250   -43.7470
Interest Income
  -2.0790   -2.2190   -.1290   -.3270   -1.4330
Income Before Taxes
  2.4460   -12.1480   38.4120   -36.6440   -43.2630
Income Taxes
  2.3080   -.6680   10.4300   -3.5700   -12.0390
Minority Interests Profit
  .3210   0.0000   -   -   -
Net Income
  -.1830   -11.4800   27.9820   -33.0740   -31.2240

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.0100   -0.4300   1.0400   -1.2400   -1.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -18.7460   74.6710   41.3940   44.0850   -2.9710
Cash Flow from Investing Activities
  -51.4190   -9.3360   -14.4480   -17.1160   -2.2640
Cash Flow from Financing
  42.7320   -45.3120   -1.1070   -16.0390   -12.3240
Decrease / Increase in Cash
  -27.8510   20.2520   25.6580   10.3210   -16.1580
Employees
  4,001   4,650   5,000   2,900   -