2024-04-17  9:59:47 PM Chg. -0.17 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.77USD -1.42% 4,972
Turnover: 58,792.82
-Bid Size: - -Ask Size: - 320.83 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  84.7310   80.2740   72.6450   79.3350   80.7480
Intangible Assets
  20.9990   26.2960   22.8140   19.4720   8.8370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  189.5210   227.4000   200.9870   216.0840   182.1500
Inventories
  3.9350   3.7370   5.1520   8.0170   6.4600
Accounts Receivable
  190.4340   210.9530   203.3880   218.4320   160.6710
Cash and Cash Equivalents
  71.6560   43.8050   64.0570   89.7150   100.0360
Current Assets
  375.4460   358.6300   357.0460   417.3100   335.1600
Total Assets
  564.9670   586.0300   558.0330   633.3940   517.3100

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  141.4450   105.6490   79.4390   114.6470   73.0940
Long-term debt
  0.0000   44.6820   0.0000   5.3470   9.2080
Liabilities to Banks
  0.0000   44.7000   0.0000   5.4000   9.2000
Provisions
  12.4000   9.4000   .4000   .3000   .0600
Liabilities
  249.4010   264.2210   239.1900   281.4370   209.4210
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  315.5660   321.8090   318.8430   351.9570   307.8890
Minority Interests
  -1.1760   0.0000   0.0000   -   -
Total liabilities equity
  564.9670   586.0300   558.0330   633.3940   517.3100

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,311.9170   1,197.5090   1,091.5530   1,416.6800   1,100.9380
Depreciation (total)
  21.4410   21.6020   20.3470   18.2240   19.1240
Operating Result
  40.8820   4.8590   -10.4790   37.9300   -36.6250
Interest Income
  -.6620   -2.0790   -2.2190   -.1290   -.3270
Income Before Taxes
  39.6530   2.4460   -12.1480   38.4120   -36.6440
Income Taxes
  14.1160   2.3080   -.6680   10.4300   -3.5700
Minority Interests Profit
  -3.3260   .3210   0.0000   -   -
Net Income
  28.8630   -.1830   -11.4800   27.9820   -33.0740

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0900   -0.0100   -0.4300   1.0400   -1.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.3260   -18.7460   74.6710   41.3940   44.0850
Cash Flow from Investing Activities
  -26.5660   -51.4190   -9.3360   -14.4480   -17.1160
Cash Flow from Financing
  -10.5850   42.7320   -45.3120   -1.1070   -16.0390
Decrease / Increase in Cash
  -7.5830   -27.8510   20.2520   25.6580   10.3210
Employees
  3,560   4,001   4,650   5,000   2,900