12/6/2019  5:35:28 PM Chg. +0.20 Volume Bid12/6/2019 Ask12/6/2019 Market Capitalization Dividend Y. P/E Ratio
120.40EUR +0.17% 1,801
Turnover: 216,412.59
-Bid Size: - -Ask Size: - 2.4 bill.EUR 2.66% 14.69

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  697.7000   759.6000   792.7000   858.9000   852.6000
Intangible Assets
  97.7000   131.4000   129.2000   126.3000   122.9000
Long-Term Investments
  7.7000   5.8000   5.1000   7.4000   4.8000
Fixed Assets
  -   -   -   -   -
Inventories
  283   320.4000   332.1000   341   346.9000
Accounts Receivable
  301.2000   339.2000   362.4000   386.2000   367.5000
Cash and Cash Equivalents
  320.1000   255   251.1000   197.9000   261
Current Assets
  960.7000   972.2000   1,027.8000   1,000.3000   1,061.9000
Total Assets
  1,787   1,900.3000   1,981.9000   2,013.4000   2,065.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  170.8000   186.3000   192.6000   218.5000   205.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  151.4000   159.1000   171.8000   159.2000   142.2000
Liabilities
  695.4000   764.8000   729.5000   697.2000   683.1000
Share Capital
  80   80   80   80   80
Total Equity
  1,091.6000   1,135.6000   1,252.4000   1,316.2000   1,382.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,787   1,900.3000   1,981.9000   2,013.4000   2,065.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,087.4000   2,181.5000   2,272.7000   2,336.8000   2,337.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  180.2000   199.9000   213.7000   215   217.1000
Interest Income
  -3.7000   -4.1000   -3   -4.3000   -4.8000
Income Before Taxes
  171   190.6000   209.2000   205.5000   217.9000
Income Taxes
  39.4000   48.5000   55.8000   50.4000   53.7000
Minority Interests Profit
  -.7000   -.6000   -.0800   -.5000   -.5000
Net Income
  130.9000   141.6000   153.3000   154.6000   164.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  6.5400   7.0800   7.6700   7.7300   8.1800
Dividend per Share
  2.6000   2.8000   3.0000   3.1000   3.2000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  165.8000   206.7000   219.4000   217.2000   250.1000
Cash Flow from Investing Activities
  -122.3000   -198   -144.6000   -154.4000   -119
Cash Flow from Financing
  -18.8000   -70.6000   -79.8000   -114.5000   -69.3000
Decrease / Increase in Cash
  22.2000   -65.1000   -3.8000   -53.2000   63.1000
Employees
  9,399   9,938   9,927   9,856   9,445