Mayr-Melnhof Karton Ag 100 Par/ US5784712037 /
| 2020-11-06 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 42.1100USD | - | 115 Turnover: - |
-Bid Size: - | -Ask Size: - | 2.8 bill.USD | - | - |
Assets
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 852.6000 | 1,034.5000 | 996.5000 | 1,490 | 1,813.2100 | ||||||
| Intangible Assets | 122.9000 | 359 | 346.3000 | 914.8000 | - | ||||||
| Long-Term Investments | 4.8000 | 6.2000 | 7.4000 | 8.4000 | 13.1500 | ||||||
| Fixed Assets | - | - | - | - | 2,884.2700 | ||||||
| Inventories | 346.9000 | 363.5000 | 349.6000 | 477.3000 | 730.0800 | ||||||
| Accounts Receivable | 367.5000 | 418.7000 | 415.8000 | 541.6000 | 695.2400 | ||||||
| Cash and Cash Equivalents | 261 | 126.8000 | 146.2000 | 359.5000 | 280.0600 | ||||||
| Current Assets | 1,061.9000 | 980.5000 | 1,001.6000 | 1,554.2000 | 1,934.3600 | ||||||
| Total Assets | 2,065.7000 | 2,422.7000 | 2,399.6000 | 4,014.2000 | 4,818.6300 | ||||||
Liabilities
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 205.1000 | 219.6000 | 220.4000 | 437.7000 | 499.6700 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 142.2000 | 199.4000 | 203.6000 | 268.5000 | 245.6100 | ||||||
| Liabilities | 683.1000 | 919.6000 | 857.3000 | 2,358.3000 | 2,859.2800 | ||||||
| Share Capital | 80 | 80 | 80 | 80 | - | ||||||
| Total Equity | 1,382.6000 | 1,503 | 1,542.3000 | 1,655.8000 | 1,953.8700 | ||||||
| Minority Interests | - | - | - | - | 5.4800 | ||||||
| Total liabilities equity | 2,065.7000 | 2,422.7000 | 2,399.6000 | 4,014.2000 | 4,818.6300 | ||||||
Income Statement
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,337.7000 | 2,544.4000 | 2,528.4000 | 3,069.7000 | 4,682.0600 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 217.1000 | 255.3000 | 231.4000 | 269.6000 | 510.2700 | ||||||
| Interest Income | -4.8000 | -6.9000 | -6.2000 | -21.1000 | -27.8900 | ||||||
| Income Before Taxes | 217.9000 | 251.1000 | 222.1000 | 244.5000 | 466.9000 | ||||||
| Income Taxes | 53.7000 | 60.9000 | 59.8000 | 53.8000 | 121.6500 | ||||||
| Minority Interests Profit | -.5000 | -.5000 | -1 | -1.5000 | 1.4500 | ||||||
| Net Income | 164.2000 | 189.7000 | 161.2000 | 189.2000 | 343.7900 | ||||||
Per Share
Cash Flow
|
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 250.1000 | 331.4000 | 318.2000 | 269.8000 | 299.7300 | ||||||
| Cash Flow from Investing Activities | -119 | -380.6000 | -142.9000 | -891.4000 | -573.2900 | ||||||
| Cash Flow from Financing | -69.3000 | -87.1000 | -150.8000 | 836.9000 | 191.8900 | ||||||
| Decrease / Increase in Cash | 63.1000 | -134.2000 | 19.4000 | 213.3000 | - | ||||||
| Employees | 9,445 | 10,014 | 9,938 | 12,492 | 15,640 | ||||||
