2024-04-22  9:59:56 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.08USD -0.82% 13,872
Turnover: 84,839.76
-Bid Size: - -Ask Size: - 309.63 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  69   8   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  5,862   6,835   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,228   1,051   -   -   -
Cash and Cash Equivalents
  814   1,161   782   522   187
Current Assets
  -   -   -   -   -
Total Assets
  21,724   16,953   16,284   14,855   11,137

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   3,011   2,905   2,881
Liabilities to Banks
  0.0000   0.0000   1,638   1,330   1,194
Provisions
  -   -   -   -   -
Liabilities
  18,530   13,654   12,334   11,114   7,898
Share Capital
  277   278   281   282   284
Total Equity
  3,173   3,278   3,950   3,741   3,239
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,724   16,953   16,284   14,855   11,137

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   1,270   853   294
Depreciation (total)
  50   46   -   -   -
Operating Result
  1,598   416   -   -   -
Interest Income
  -   -   210   199   197
Income Before Taxes
  1,598   416   641   289   -339
Income Taxes
  364   166   72   109   -1
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,234   250   569   180   -338

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  6.3600   1.3000   2.9400   1.0600   -2.5400
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1,027   1,829   -333   -55   -142
Cash Flow from Investing Activities
  4,195   -6   812   817   2,424
Cash Flow from Financing
  -2,811   -1,566   -892   -1,014   -2,542
Decrease / Increase in Cash
  357   268   -421   -260   -262
Employees
  352   277   252   170   164