7/27/2021  9:59:54 PM Chg. +2.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
246.67USD +1.14% 158,570
Turnover: 38.96 mill.
-Bid Size: - -Ask Size: - 183.82 bill.USD 2.05% 38.80

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  20,984.7000   20,254.5000   21,531.5000   22,060.6000   22,834.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  125.3000   111.5000   106.2000   109.9000   116.8000
Accounts Receivable
  1,053.8000   931.2000   1,060.4000   1,179.1000   1,334.7000
Cash and Cash Equivalents
  1,981.3000   2,063.4000   1,796   2,387   2,335.7000
Current Assets
  3,581.9000   3,517.6000   3,416.3000   4,368.5000   4,403
Total Assets
  29,391.7000   28,461.5000   30,224.9000   31,975.2000   32,989.9000

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  624.1000   620.4000   636   943.9000   961.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  960.9000   944.9000   1,278.9000   1,332.4000   1,344.1000
Liabilities
  14,111.9000   15,078.9000   16,191   17,341   18,599.7000
Share Capital
  16.6000   16.6000   16.6000   16.6000   16.6000
Total Equity
  15,279.8000   13,382.6000   14,033.9000   14,634.2000   14,390.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,391.7000   28,461.5000   30,224.9000   31,975.2000   32,989.9000

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  22,786.6000   23,522.4000   22,744.7000   24,074.6000   27,006
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,879   6,442.9000   6,841   7,473.1000   8,529.7000
Interest Income
  -410.1000   -522.6000   -473.2000   -450.9000   -492.8000
Income Before Taxes
  3,572.1000   6,158   6,487   7,000.3000   8,012.2000
Income Taxes
  1,237.1000   1,844.8000   1,936   2,054   2,509.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,395.1000   4,313.2000   4,551   4,946.3000   5,503.1000

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  2.0200   3.8300   4.1100   4.6400   5.3300
Dividend per Share
  1.5000   1.6300   2.0500   2.2600   2.5300

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,876.3000   5,917.2000   5,751   6,341.6000   7,150.1000
Cash Flow from Investing Activities
  -1,150.1000   -1,624.7000   -1,655.3000   -2,056   -2,570.9000
Cash Flow from Financing
  -3,996.3000   -4,114.5000   -4,421   -3,728.7000   -4,533
Decrease / Increase in Cash
  -146.8000   82.1000   -267.4000   591   -51.3000
Employees
  390,000   400,000   385,000   400,000   420,000