7/30/2021  2:15:36 PM Chg. -0.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
243.38USD -0.26% 25
Turnover: 6,084.50
-Bid Size: - -Ask Size: - 182.08 bill.USD 2.07% 38.43

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  22,060.6000   22,834.5000   24,677.2000   25,747.3000   24,557.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  109.9000   116.8000   121.7000   123.7000   110
Accounts Receivable
  1,179.1000   1,334.7000   1,375.3000   1,319.8000   1,214.4000
Cash and Cash Equivalents
  2,387   2,335.7000   2,336.1000   2,798.7000   2,077.9000
Current Assets
  4,368.5000   4,403   4,922.1000   5,050.1000   4,185.5000
Total Assets
  31,975.2000   32,989.9000   35,386.5000   36,626.3000   34,281.4000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  943.9000   961.3000   1,141.9000   1,086   860.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,332.4000   1,344.1000   1,531.1000   1,647.7000   1,624.5000
Liabilities
  17,341   18,599.7000   20,092.9000   20,616.6000   21,428
Share Capital
  16.6000   16.6000   16.6000   16.6000   16.6000
Total Equity
  14,634.2000   14,390.2000   15,293.6000   16,009.7000   12,853.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31,975.2000   32,989.9000   35,386.5000   36,626.3000   34,281.4000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  24,074.6000   27,006   27,567   28,105.7000   27,441.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,473.1000   8,529.7000   8,604.6000   8,764.3000   7,949.2000
Interest Income
  -450.9000   -492.8000   -516.6000   -521.9000   -570.5000
Income Before Taxes
  7,000.3000   8,012.2000   8,079   8,204.5000   7,372
Income Taxes
  2,054   2,509.1000   2,614.2000   2,618.6000   2,614.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,946.3000   5,503.1000   5,464.8000   5,585.9000   4,757.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.6400   5.3300   5.4100   5.5900   4.8500
Dividend per Share
  2.2600   2.5300   2.8700   3.1200   3.2800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,341.6000   7,150.1000   6,966.1000   7,120.7000   6,730.3000
Cash Flow from Investing Activities
  -2,056   -2,570.9000   -3,167.3000   -2,673.8000   -2,304.9000
Cash Flow from Financing
  -3,728.7000   -4,533   -3,849.8000   -4,043   -4,618.3000
Decrease / Increase in Cash
  591   -51.3000   .4000   462.6000   -720.8000
Employees
  400,000   420,000   440,000   440,000   420,000