7/30/2021  3:30:12 PM Chg. -0.16 Volume Bid3:30:30 PM Ask3:30:30 PM Market Capitalization Dividend Y. P/E Ratio
243.86USD -0.07% 518
Turnover: 126,292.74
237.26Bid Size: 133 253.86Ask Size: 100 182.08 bill.USD 2.07% 38.43

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  20,254.5000   21,531.5000   22,060.6000   22,834.5000   24,677.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  111.5000   106.2000   109.9000   116.8000   121.7000
Accounts Receivable
  931.2000   1,060.4000   1,179.1000   1,334.7000   1,375.3000
Cash and Cash Equivalents
  2,063.4000   1,796   2,387   2,335.7000   2,336.1000
Current Assets
  3,517.6000   3,416.3000   4,368.5000   4,403   4,922.1000
Total Assets
  28,461.5000   30,224.9000   31,975.2000   32,989.9000   35,386.5000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  620.4000   636   943.9000   961.3000   1,141.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  944.9000   1,278.9000   1,332.4000   1,344.1000   1,531.1000
Liabilities
  15,078.9000   16,191   17,341   18,599.7000   20,092.9000
Share Capital
  16.6000   16.6000   16.6000   16.6000   16.6000
Total Equity
  13,382.6000   14,033.9000   14,634.2000   14,390.2000   15,293.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  28,461.5000   30,224.9000   31,975.2000   32,989.9000   35,386.5000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  23,522.4000   22,744.7000   24,074.6000   27,006   27,567
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,442.9000   6,841   7,473.1000   8,529.7000   8,604.6000
Interest Income
  -522.6000   -473.2000   -450.9000   -492.8000   -516.6000
Income Before Taxes
  6,158   6,487   7,000.3000   8,012.2000   8,079
Income Taxes
  1,844.8000   1,936   2,054   2,509.1000   2,614.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,313.2000   4,551   4,946.3000   5,503.1000   5,464.8000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.8300   4.1100   4.6400   5.3300   5.4100
Dividend per Share
  1.6300   2.0500   2.2600   2.5300   2.8700

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,917.2000   5,751   6,341.6000   7,150.1000   6,966.1000
Cash Flow from Investing Activities
  -1,624.7000   -1,655.3000   -2,056   -2,570.9000   -3,167.3000
Cash Flow from Financing
  -4,114.5000   -4,421   -3,728.7000   -4,533   -3,849.8000
Decrease / Increase in Cash
  82.1000   -267.4000   591   -51.3000   .4000
Employees
  400,000   385,000   400,000   420,000   440,000