6/5/2020  9:59:56 PM Chg. +0.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.04USD +3.17% 69,048
Turnover: 1.39 mill.
-Bid Size: - -Ask Size: - 10.59 bill.USD 4.99% 7.23

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  100.3000   129.1000   174.6000   264.6000   246.7000
Cash and Cash Equivalents
  144.5000   195.5000   83.2000   171.5000   820.9000
Current Assets
  -   -   -   -   -
Total Assets
  3,747.3000   5,609.4000   6,418.5000   9,020.3000   8,843.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,365.3000   3,502.1000   3,165.3000   5,185.1000   4,282.7000
Share Capital
  .1720   .2370   .3210   .3640   .3710
Total Equity
  1,382   2,107.3000   3,253.2000   3,835.2000   4,560.9000
Minority Interests
  0.0000   5   4.9000   14.6000   13.8000
Total liabilities equity
  3,747.3000   5,609.4000   6,418.5000   9,020.3000   8,843.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  312.5000   441.9000   541.1000   704.7000   784.5000
Depreciation (total)
  53.9000   69.9000   94.4000   125.1000   133.1000
Operating Result
  143   263.2000   341.6000   485.6000   561.1000
Interest Income
  -92.7000   -121.8000   -159.6000   -177   -223.3000
Income Before Taxes
  51.1000   141.4000   219.1000   293.9000   1,019.4000
Income Taxes
  .3000   1.5000   -6.8000   2.7000   .9000
Minority Interests Profit
  -.3000   -.3000   -.9000   -1.4000   -1.8000
Net Income
  50.5000   139.6000   225   289.8000   1,016.7000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2900   0.6400   0.8600   0.8200   2.7700
Dividend per Share
  0.8400   0.8800   0.9100   0.9600   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  150.4000   207   264.7000   363.1000   449.1000
Cash Flow from Investing Activities
  -850   -1,945.6000   -926.5000   -2,362.1000   561.2000
Cash Flow from Financing
  802.6000   1,800.7000   552.6000   2,070.3000   -345.9000
Decrease / Increase in Cash
  103   62.1000   -109.3000   71.3000   667.4000
Employees
  45   50   54   66   77