5/20/2019  5:36:30 PM Chg. -0.09 Volume Bid5:36:39 PM Ask5:36:39 PM Market Capitalization Dividend Y. P/E Ratio
18.16USD -0.49% 9,407
Turnover: 171,164.42
18.15Bid Size: 247 18.16Ask Size: 100 7.19 bill.USD 5.26% 22.24

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  104.4000   100.3000   129.1000   174.6000   264.6000
Cash and Cash Equivalents
  46   144.5000   195.5000   83.2000   171.5000
Current Assets
  -   -   -   -   -
Total Assets
  2,904.7000   3,747.3000   5,609.4000   6,418.5000   9,020.3000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,560.5000   2,365.3000   3,502.1000   3,165.3000   5,185.1000
Share Capital
  .1610   .1720   .2370   .3210   .3640
Total Equity
  1,344.2000   1,382   2,107.3000   3,253.2000   3,835.2000
Minority Interests
  0.0000   0.0000   5   4.9000   14.6000
Total liabilities equity
  2,904.7000   3,747.3000   5,609.4000   6,418.5000   9,020.3000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  242.5000   312.5000   441.9000   541.1000   704.7000
Depreciation (total)
  37   53.9000   69.9000   94.4000   125.1000
Operating Result
  153.5000   143   263.2000   341.6000   485.6000
Interest Income
  -67   -92.7000   -121.8000   -159.6000   -177
Income Before Taxes
  90   51.1000   141.4000   219.1000   293.9000
Income Taxes
  .7000   .3000   1.5000   -6.8000   2.7000
Minority Interests Profit
  -.2000   -.3000   -.3000   -.9000   -1.4000
Net Income
  97   50.5000   139.6000   225   289.8000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6400   0.2900   0.6400   0.8600   0.8200
Dividend per Share
  0.8100   0.8400   0.8800   0.9100   0.9600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  140.8000   150.4000   207   264.7000   363.1000
Cash Flow from Investing Activities
  -712.6000   -850   -1,945.6000   -926.5000   -2,362.1000
Cash Flow from Financing
  579.8000   802.6000   1,800.7000   552.6000   2,070.3000
Decrease / Increase in Cash
  8   103   62.1000   -109.3000   71.3000
Employees
  38   45   50   54   66