9/30/2022  9:59:59 PM Chg. -0.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
86.17USD -0.61% 230,130
Turnover: 19.92 mill.
-Bid Size: - -Ask Size: - 218.17 bill.USD 3.02% 16.69

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  11,999.6000   18,273.5000   17,082   16,297   16,030
Intangible Assets
  525.4000   47,655.8000   39,456   34,302   29,083
Long-Term Investments
  6,491.3000   432.3000   2,175   3,458   7,305
Fixed Assets
  -   -   -   -   -
Inventories
  2,283.3000   8,055.3000   5,868   6,254   6,535
Accounts Receivable
  3,778.9000   6,602.9000   7,344   8,261   7,672
Cash and Cash Equivalents
  4,368.3000   9,311.4000   10,900   13,531   13,451
Current Assets
  19,304.9000   28,428.6000   29,064   33,181   34,857
Total Assets
  47,195.7000   112,089.7000   105,781   105,128   106,132

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  617.6000   2,236.9000   2,308   2,462   1,753
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  28,437.4000   53,031.7000   51,405   50,611   53,112
Share Capital
  29.8000   1,781.3000   1,788   1,788   1,788
Total Equity
  18,758.3000   59,058   54,376   54,517   53,020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  47,195.7000   112,089.7000   105,781   105,128   106,132

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  23,850.3000   27,428   45,987   48,047   47,267
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,807.8000   15,291.8000   1,653   7,334   8,739
Interest Income
  -   -   -   -   -
Income Before Taxes
  9,807.8000   15,291.8000   1,653   7,334   8,739
Income Taxes
  1,999.4000   2,267.6000   671   942   2,440
Minority Interests Profit
  0.0000   -122.9000   -121   -120   -131
Net Income
  7,808.4000   12,901.3000   861   6,272   6,168

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.6600   5.6700   0.2800   2.0400   2.0300
Dividend per Share
  1.5200   1.5200   1.5200   1.5200   1.6800

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,571.7000   3,392   10,822   12,383   10,022
Cash Flow from Investing Activities
  -1,834.4000   3,156   -3,497   -2,890   -6,805
Cash Flow from Financing
  -5,522.5000   -1,638.3000   -5,441   -6,904   -3,267
Decrease / Increase in Cash
  -967.8000   4,943.1000   1,589   2,631   -80
Employees
  55,200   100,000   94,000   86,000   83,000