10/5/2022  2:25:01 PM Chg. -0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
87.91USD -0.52% 10
Turnover: 879.10
-Bid Size: - -Ask Size: - 223.92 bill.USD 2.94% 17.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  17,082   16,297   16,030   14,973   13,136
Intangible Assets
  39,456   34,302   29,083   23,801   20,386
Long-Term Investments
  2,175   3,458   7,305   9,770   13,515
Fixed Assets
  -   -   -   -   -
Inventories
  5,868   6,254   6,535   6,226   5,571
Accounts Receivable
  7,344   8,261   7,672   7,184   6,626
Cash and Cash Equivalents
  10,900   13,531   13,451   15,621   7,441
Current Assets
  29,064   33,181   34,857   35,685   33,173
Total Assets
  105,781   105,128   106,132   105,645   98,335

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2,308   2,462   1,753   2,274   2,625
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   1,308
Provisions
  -   -   -   6,776   4,266
Liabilities
  51,405   50,611   53,112   55,880   49,688
Share Capital
  1,788   1,788   1,788   1,788   1,788
Total Equity
  54,376   54,517   53,020   49,765   48,647
Minority Interests
  -   -   -   -   -
Total liabilities equity
  105,781   105,128   106,132   105,645   98,335

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  45,987   48,047   47,267   44,033   42,237
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,653   7,334   8,739   5,545   17,283
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,653   7,334   8,739   5,545   17,283
Income Taxes
  671   942   2,440   1,028   5,349
Minority Interests Profit
  -121   -120   -131   -113   -14
Net Income
  861   6,272   6,168   4,404   11,920

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2800   2.0400   2.0300   1.4900   4.1200
Dividend per Share
  1.5200   1.5200   1.6800   1.7300   1.7700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10,822   12,383   10,022   11,654   7,860
Cash Flow from Investing Activities
  -3,497   -2,890   -6,805   -3,148   -374
Cash Flow from Financing
  -5,441   -6,904   -3,267   -5,990   -15,113
Decrease / Increase in Cash
  1,589   2,631   -80   2,170   -8,180
Employees
  94,000   86,000   83,000   76,000   70,000