8/11/2022  1:52:17 PM Chg. +0.150 Volume Bid1:59:39 PM Ask1:59:39 PM Market Capitalization Dividend Y. P/E Ratio
187.700EUR +0.08% 2,107
Turnover: 395,338.400
187.800Bid Size: 150 187.900Ask Size: 150 24.03 bill.EUR 0.99% 26.45

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,241.5000   3,113.4000   2,953.6000   2,647.2000   2,990.4000
Intangible Assets
  12,484.1000   11,764.3000   10,944.5000   9,867.2000   11,395.5000
Long-Term Investments
  352.2000   60.3000   97.1000   77.8000   94.4000
Fixed Assets
  16,130.7000   14,992.9000   14,070.6000   12,697.7000   15,529.7000
Inventories
  1,673.5000   1,691.1000   1,533.9000   1,474.2000   1,659.7000
Accounts Receivable
  2,296.3000   2,328.3000   2,114.6000   2,021.4000   2,235.6000
Cash and Cash Equivalents
  943.7000   937.8000   729.7000   980.8000   2,878.5000
Current Assets
  5,664.2000   6,397.2000   6,626.1000   7,384.5000   10,480.4000
Total Assets
  22,388   22,120.1000   21,643.3000   20,818.6000   26,010.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,200.1000   1,100.8000   1,288.3000   1,364.1000   1,539.4000
Long-term debt
  5,127.4000   4,144.9000   3,362.1000   3,257.5000   3,561.1000
Liabilities to Banks
  5,483.5000   5,539.3000   4,453.5000   3,697.9000   5,637
Provisions
  2,647.6000   2,704   3,169.4000   2,636.4000   2,856
Liabilities
  12,016.2000   11,626.7000   11,228.5000   9,749.4000   14,209.1000
Share Capital
  565.2000   565.2000   565.2000   565.2000   565.2000
Total Equity
  10,329.8000   10,447.1000   10,361.4000   11,020   11,741.6000
Minority Interests
  42   46.3000   53.4000   49.2000   59.4000
Total liabilities equity
  22,388   22,120.1000   21,643.3000   20,818.6000   26,010.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  8,928.9000   9,905.9000   10,740.8000   10,700.1000   11,291.5000
Depreciation (total)
  818.6000   1,004.7000   871.6000   813.5000   -
Operating Result
  1,112.7000   1,136.9000   963.6000   1,610.8000   1,762
Interest Income
  -   -   -   -   -
Income Before Taxes
  861.1000   851.1000   709   1,388.6000   1,557
Income Taxes
  219.6000   222.1000   130   179.5000   392.2000
Minority Interests Profit
  -9.4000   -11.5000   -12.3000   -6.9000   -7.5000
Net Income
  632.1000   617.5000   566.7000   1,202.2000   1,157.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.4550   1.4200   1.3050   2.7650   2.6600
Dividend per Share
  0.6250   0.7500   0.8500   0.9500   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,782.6000   1,271.2000   2,472.2000   2,225.5000   2,705.5000
Cash Flow from Investing Activities
  -3,882.4000   -896   -1,157.9000   -874.5000   -1,641.2000
Cash Flow from Financing
  2,537.5000   -384.1000   -1,519.4000   -1,072.7000   760.5000
Decrease / Increase in Cash
  437.7000   -8.9000   -205.1000   278.3000   1,824.8000
Employees
  40,562   40,676   38,847   38,154   39,639