8/15/2022  8:00:07 AM Chg. +0.350 Volume Bid8:42:09 AM Ask8:42:09 AM Market Capitalization Dividend Y. P/E Ratio
184.200EUR +0.19% 49
Turnover: 9,025.800
183.800Bid Size: 100 184.750Ask Size: 100 23.72 bill.EUR 1.01% 26.11

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  2,607.6000   3,241.5000   3,113.4000   2,953.6000   2,647.2000
Intangible Assets
  7,598.4000   12,484.1000   11,764.3000   10,944.5000   9,867.2000
Long-Term Investments
  329.6000   352.2000   60.3000   97.1000   77.8000
Fixed Assets
  10,635.1000   16,130.7000   14,992.9000   14,070.6000   12,697.7000
Inventories
  1,367.9000   1,673.5000   1,691.1000   1,533.9000   1,474.2000
Accounts Receivable
  1,788.7000   2,296.3000   2,328.3000   2,114.6000   2,021.4000
Cash and Cash Equivalents
  541.4000   943.7000   937.8000   729.7000   980.8000
Current Assets
  5,532.1000   5,664.2000   6,397.2000   6,626.1000   7,384.5000
Total Assets
  16,712.6000   22,388   22,120.1000   21,643.3000   20,818.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  935.7000   1,200.1000   1,100.8000   1,288.3000   1,364.1000
Long-term debt
  1,602.1000   5,127.4000   4,144.9000   3,362.1000   3,257.5000
Liabilities to Banks
  2,307.3000   5,483.5000   5,539.3000   4,453.5000   3,697.9000
Provisions
  1,989.4000   2,647.6000   2,704   3,169.4000   2,636.4000
Liabilities
  7,199   12,016.2000   11,626.7000   11,228.5000   9,749.4000
Share Capital
  565.2000   565.2000   565.2000   565.2000   565.2000
Total Equity
  9,460.1000   10,329.8000   10,447.1000   10,361.4000   11,020
Minority Interests
  53.5000   42   46.3000   53.4000   49.2000
Total liabilities equity
  16,712.6000   22,388   22,120.1000   21,643.3000   20,818.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  7,377.7000   8,928.9000   9,905.9000   10,740.8000   10,700.1000
Depreciation (total)
  657.8000   818.6000   1,004.7000   871.6000   813.5000
Operating Result
  620.9000   1,112.7000   1,136.9000   963.6000   1,610.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  486.4000   861.1000   851.1000   709   1,388.6000
Income Taxes
  109.7000   219.6000   222.1000   130   179.5000
Minority Interests Profit
  -10.4000   -9.4000   -11.5000   -12.3000   -6.9000
Net Income
  366.3000   632.1000   617.5000   566.7000   1,202.2000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.8400   1.4550   1.4200   1.3050   2.7650
Dividend per Share
  0.5000   0.6250   0.7500   0.8500   0.9500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,371.3000   1,782.6000   1,271.2000   2,472.2000   2,225.5000
Cash Flow from Investing Activities
  -2,160.7000   -3,882.4000   -896   -1,157.9000   -874.5000
Cash Flow from Financing
  637.2000   2,537.5000   -384.1000   -1,519.4000   -1,072.7000
Decrease / Increase in Cash
  -152.2000   437.7000   -8.9000   -205.1000   278.3000
Employees
  33,062   40,562   40,676   38,847   38,154